GUOGUANG ELECTRIC CO.,LTD.CHENGDU Financials Guoguang Electric Co.,Ltd.Chengdu
Equities
688776
CNE1000050L2
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 70.74 CNY | -1.48% |
|
+6.52% | -27.36% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 15,129 | 13,554 | 10,555 | 7,667 | - |
| Enterprise Value (EV) 1 | 15,129 | 13,554 | 10,555 | 7,667 | 7,667 |
| P/E ratio | 76.3 x | 81.8 x | 117 x | 25.2 x | 16.8 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 14.9 x | 14.2 x | 3.91 x | 2.55 x |
| EV / Revenue | - | 14.9 x | 14.2 x | 3.91 x | 2.55 x |
| EV / EBITDA | - | 67.7 x | 92.2 x | 21.2 x | 13 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 7.77 x | 5.75 x | 3.47 x | 2.88 x |
| Nbr of stocks (in thousands) | 108,383 | 108,383 | 108,383 | 108,383 | - |
| Reference price 2 | 139.6 | 125.1 | 97.39 | 70.74 | 70.74 |
| Announcement Date | 3/14/22 | 2/24/23 | 2/25/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 911.4 | 745.4 | 1,963 | 3,001 |
| EBITDA 1 | - | 200.1 | 114.5 | 361.6 | 591.1 |
| EBIT 1 | - | 186.8 | 96.92 | 347.6 | 525.5 |
| Operating Margin | - | 20.5% | 13% | 17.71% | 17.51% |
| Earnings before Tax (EBT) 1 | - | 186.3 | 101.1 | 347.6 | 525.1 |
| Net income 1 | 164.9 | 166 | 90.35 | 304.2 | 457.8 |
| Net margin | - | 18.22% | 12.12% | 15.5% | 15.25% |
| EPS 2 | 1.829 | 1.529 | 0.8300 | 2.810 | 4.220 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 3/14/22 | 2/24/23 | 2/25/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 9.86% | 5.05% | 13.8% | 17.2% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 16.10 | 17.00 | 20.40 | 24.60 |
| Cash Flow per Share 2 | - | 0.1100 | 0.7900 | 1.350 | 1.580 |
| Capex 1 | - | 65.9 | - | 0.53 | 0.52 |
| Capex / Sales | - | 7.23% | - | 0.03% | 0.02% |
| Announcement Date | 3/14/22 | 2/24/23 | 2/25/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
70.74
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -27.36% | 1.06B | |
| +14.07% | 109B | |
| +1.36% | 30.23B | |
| +12.31% | 22.34B | |
| -11.83% | 18.66B | |
| -9.28% | 16.99B | |
| +15.54% | 16.24B | |
| -5.91% | 12.07B | |
| +1.58% | 10.99B | |
| -15.91% | 8.36B |
- Stock Market
- Equities
- 688776 Stock
- Financials Guoguang Electric Co.,Ltd.Chengdu