Stock GUNKUL GUNKUL ENGINEERING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gunkul Engineering

Equities

GUNKUL

TH1041010Z03

Electric Utilities

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-08 pm EDT 		5-day change 1st Jan Change
2.62 THB -0.76% Intraday chart for Gunkul Engineering +0.77% -6.43%
Apr. 24 Gunkul Engineering Public Company Limited Approves Omission of Dividend for the Year Ended 31 December 2023 CI
Apr. 24 Gunkul Engineering Public Company Limited Approves Board Appointments CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 26,175 22,134 49,742 46,633 24,680 22,623 - -
Enterprise Value (EV) 1 46,854 44,348 73,324 59,576 24,680 22,623 22,623 22,623
P/E ratio 12.4 x 6.46 x 22.4 x 15.4 x 16.5 x 14.2 x 13.8 x -
Yield 4.56% 7.22% 3.21% 2.29% - 4.2% 4.2% 3.82%
Capitalization / Revenue 3.69 x 2.56 x 5.34 x 6.21 x 3.25 x 3.11 x 2.96 x 2.57 x
EV / Revenue 3.69 x 2.56 x 5.34 x 6.21 x 3.25 x 3.11 x 2.96 x 2.57 x
EV / EBITDA 6.07 x 6.49 x 11.9 x 15.2 x 10.7 x 7.85 x 7.58 x 8.3 x
EV / FCF 9.25 x -7.67 x 25.6 x 41.2 x - 11.1 x 6.69 x -30.9 x
FCF Yield 10.8% -13% 3.9% 2.43% - 9.03% 14.9% -3.24%
Price to Book 2.44 x 1.79 x 3.79 x 3.31 x - 1.54 x 1.46 x -
Nbr of stocks (in thousands) 8,783,487 8,783,487 8,882,531 8,882,531 8,814,231 8,634,804 - -
Reference price 2 2.980 2.520 5.600 5.250 2.800 2.620 2.620 2.620
Announcement Date 2/25/20 2/24/21 2/23/22 2/27/23 2/28/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,099 8,649 9,318 7,506 7,605 7,280 7,652 8,807
EBITDA 1 4,311 3,412 4,184 3,065 2,302 2,883 2,983 2,726
EBIT 1 3,173 2,059 2,642 1,752 1,291 1,218 1,250 1,511
Operating Margin 44.7% 23.8% 28.35% 23.35% 16.97% 16.73% 16.34% 17.16%
Earnings before Tax (EBT) 1 2,263 3,545 2,439 3,315 1,654 639 627.5 917
Net income 1 2,147 3,412 2,229 3,011 1,474 1,562 1,736 1,525
Net margin 30.25% 39.45% 23.92% 40.11% 19.39% 21.46% 22.69% 17.32%
EPS 2 0.2400 0.3900 0.2500 0.3400 0.1700 0.1850 0.1900 -
Free Cash Flow 1 2,830 -2,885 1,940 1,131 - 2,044 3,382 -732
FCF margin 39.87% -33.36% 20.82% 15.07% - 28.08% 44.2% -8.31%
FCF Conversion (EBITDA) 65.66% - 46.37% 36.9% - 70.9% 113.38% -
FCF Conversion (Net income) 131.81% - 87.04% 37.57% - 130.86% 194.82% -
Dividend per Share 2 0.1360 0.1820 0.1800 0.1200 - 0.1100 0.1100 0.1000
Announcement Date 2/25/20 2/24/21 2/23/22 2/27/23 2/28/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q3 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2
Net sales 3,306 2,480 1,995 2,017 1,924 1,570 1,877 1,682 - - - -
EBITDA 2,014 1,110 836.2 1,116 697.7 407.7 615.1 844.5 - - - -
EBIT 1,257 718.3 450.5 725.7 411.2 157.4 372.7 590.5 - - - -
Operating Margin 38.02% 28.96% 22.58% 35.98% 21.37% 10.03% 19.86% 35.11% - - - -
Earnings before Tax (EBT) 1,181 703.6 576.9 836.5 1,689 213.2 488.8 - - - - -
Net income 1 1,132 589.2 503.4 778.3 1,539 189.4 455.8 451.7 461.9 105 361 327
Net margin 34.25% 23.76% 25.24% 38.58% 80.02% 12.06% 24.29% 26.86% - - - -
EPS 0.1300 - - - - 0.0220 - - - - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 8/11/21 11/10/21 5/11/22 8/10/22 11/10/22 2/27/23 5/10/23 8/9/23 11/8/23 2/28/24 - -
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 20,680 22,214 23,582 12,943 - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 4.797 x 6.51 x 5.636 x 4.223 x - - - -
Free Cash Flow 1 2,830 -2,885 1,940 1,131 - 2,044 3,382 -732
ROE (net income / shareholders' equity) 21.9% 29.6% 17.5% 22.1% - 10.1% 10.2% 9.4%
ROA (Net income/ Total Assets) 5.75% 8.02% 5.04% 8.05% - 4.5% 5.1% 4.2%
Assets 1 37,333 42,537 44,259 37,408 - 34,711 34,039 36,310
Book Value Per Share 2 1.220 1.410 1.480 1.580 - 1.700 1.800 -
Cash Flow per Share 2 0.4100 0.0700 0.5600 0.2300 - 0.3000 0.3000 0.3000
Capex 1 743 3,497 3,069 906 - 500 500 3,341
Capex / Sales 10.47% 40.43% 32.93% 12.07% - 6.87% 6.53% 37.94%
Announcement Date 2/25/20 2/24/21 2/23/22 2/27/23 2/28/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Gunkul Engineering

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
2.62 THB
Average target price
4.1 THB
Spread / Average Target
+56.49%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Alternative Electric Utilities

1st Jan change Capi.
GUNKUL ENGINEERING Stock Gunkul Engineering
-6.43% 615M
BROOKFIELD RENEWABLE CORPORATION Stock Brookfield Renewable Corporation
+10.28% 11.5B
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A. Stock Corporación Acciona Energías Renovables, S.A.
-23.43% 7.47B
ORMAT TECHNOLOGIES, INC. Stock Ormat Technologies, Inc.
-9.05% 4.16B
CONTACT ENERGY LIMITED Stock Contact Energy Limited
+10.61% 4.18B
ENERGY ABSOLUTE Stock Energy Absolute
-32.20% 3.03B
ATLANTICA SUSTAINABLE INFRASTRUCTURE PLC Stock Atlantica Sustainable Infrastructure plc
+3.47% 2.58B
VOLTALIA SA Stock Voltalia SA
-16.31% 1.23B
AES BRASIL ENERGIA S.A. Stock AES Brasil Energia S.A.
-22.89% 1.11B
AKFEN YENILENEBILIR ENERJI Stock Akfen Yenilenebilir Enerji
+82.58% 831M
Alternative Electric Utilities
  1. Stock Market
  2. Equities
  3. GUNKUL Stock
  4. Financials Gunkul Engineering
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW