Financials Gulf Cable and Electrical Industries Company - KPSC
Equities
CABLE
KW0EQ0500862
Electrical Components & Equipment
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.255 KWD | +0.80% | -0.24% | -4.20% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 73.69 | 102.4 | 157.9 | 182 | 252.9 | 273.1 |
Enterprise Value (EV) 1 | 81.52 | 85.24 | 135.3 | 235.7 | 288.7 | 292.1 |
P/E ratio | 8.75 x | 24.2 x | 28.4 x | 11.3 x | 19.6 x | 13 x |
Yield | 7.69% | 8.2% | 6.62% | 6.89% | 4.94% | 4.96% |
Capitalization / Revenue | 0.91 x | 1.51 x | 2.07 x | 2.66 x | 2.47 x | 2.67 x |
EV / Revenue | 1 x | 1.26 x | 1.78 x | 3.44 x | 2.82 x | 2.86 x |
EV / EBITDA | 18 x | 60.4 x | 36.7 x | 39 x | 42.8 x | 58.8 x |
EV / FCF | 12.9 x | 14.5 x | -8.24 x | 25.7 x | 260 x | 68.1 x |
FCF Yield | 7.77% | 6.92% | -12.1% | 3.89% | 0.38% | 1.47% |
Price to Book | 0.48 x | 0.59 x | 0.85 x | 0.8 x | 1.11 x | 1.19 x |
Nbr of stocks (in thousands) | 209,931 | 209,931 | 209,091 | 208,931 | 208,175 | 208,480 |
Reference price 2 | 0.3510 | 0.4880 | 0.7550 | 0.8710 | 1.215 | 1.310 |
Announcement Date | 3/10/19 | 4/16/20 | 4/22/21 | 3/31/22 | 3/29/23 | 3/10/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 81.29 | 67.72 | 76.15 | 68.49 | 102.5 | 102.2 |
EBITDA 1 | 4.54 | 1.411 | 3.681 | 6.044 | 6.751 | 4.967 |
EBIT 1 | 3.49 | 0.4094 | 2.587 | 4.549 | 5.126 | 3.123 |
Operating Margin | 4.29% | 0.6% | 3.4% | 6.64% | 5% | 3.06% |
Earnings before Tax (EBT) 1 | 8.538 | 4.267 | 5.704 | 17.22 | 14.14 | 21.85 |
Net income 1 | 8.417 | 4.233 | 5.571 | 16.06 | 12.95 | 21.04 |
Net margin | 10.35% | 6.25% | 7.32% | 23.44% | 12.63% | 20.58% |
EPS 2 | 0.0401 | 0.0202 | 0.0266 | 0.0768 | 0.0621 | 0.1011 |
Free Cash Flow 1 | 6.337 | 5.896 | -16.42 | 9.16 | 1.111 | 4.292 |
FCF margin | 7.8% | 8.71% | -21.56% | 13.37% | 1.08% | 4.2% |
FCF Conversion (EBITDA) | 139.58% | 417.7% | - | 151.56% | 16.45% | 86.41% |
FCF Conversion (Net income) | 75.29% | 139.28% | - | 57.05% | 8.58% | 20.4% |
Dividend per Share 2 | 0.0270 | 0.0400 | 0.0500 | 0.0600 | 0.0600 | 0.0650 |
Announcement Date | 3/10/19 | 4/16/20 | 4/22/21 | 3/31/22 | 3/29/23 | 3/10/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 7.84 | - | - | 53.8 | 35.7 | 19 |
Net Cash position 1 | - | 17.2 | 22.6 | - | - | - |
Leverage (Debt/EBITDA) | 1.726 x | - | - | 8.894 x | 5.294 x | 3.83 x |
Free Cash Flow 1 | 6.34 | 5.9 | -16.4 | 9.16 | 1.11 | 4.29 |
ROE (net income / shareholders' equity) | 5.73% | 2.57% | 3.08% | 7.79% | 5.69% | 9.16% |
ROA (Net income/ Total Assets) | 1.23% | 0.14% | 0.81% | 1.1% | 1.06% | 0.68% |
Assets 1 | 685.2 | 3,074 | 684.3 | 1,466 | 1,227 | 3,079 |
Book Value Per Share 2 | 0.7300 | 0.8300 | 0.8900 | 1.090 | 1.090 | 1.100 |
Cash Flow per Share 2 | 0.0200 | 0.1200 | 0.1300 | 0.0900 | 0.0400 | 0.0500 |
Capex 1 | 1.2 | 3.35 | 0.57 | 1.24 | 0.98 | 1.72 |
Capex / Sales | 1.47% | 4.95% | 0.74% | 1.81% | 0.95% | 1.69% |
Announcement Date | 3/10/19 | 4/16/20 | 4/22/21 | 3/31/22 | 3/29/23 | 3/10/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-4.20% | 842M | |
+24.31% | 14.95B | |
+26.69% | 4.72B | |
-4.53% | 4.62B | |
+30.79% | 4.47B | |
+22.75% | 4.16B | |
+3.13% | 4.08B | |
+2.16% | 3.71B | |
+48.18% | 2.76B | |
+5.26% | 2.27B |
- Stock Market
- Equities
- CABLE Stock
- Financials Gulf Cable and Electrical Industries Company - KPSC