Financials Guardion Health Sciences, Inc.

Equities

GHSI

US40145Q5009

Pharmaceuticals

Delayed Nasdaq 03:14:43 2024-06-05 pm EDT 5-day change 1st Jan Change
9.8 USD +2.62% Intraday chart for Guardion Health Sciences, Inc. +8.38% +83.52%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 16.52 36.66 15.81 8.938 6.81
Enterprise Value (EV) 1 5.99 28.57 6.743 -1.713 0.4501
P/E ratio -0.74 x -4.14 x -0.62 x -0.51 x 42.9 x
Yield - - - - -
Capitalization / Revenue 18.3 x 19.4 x 2.19 x 0.81 x 0.56 x
EV / Revenue 6.63 x 15.1 x 0.93 x -0.16 x 0.04 x
EV / EBITDA -0.71 x -3.16 x -0.7 x 0.28 x -0.11 x
EV / FCF -2.03 x -5.61 x -1.02 x 0.21 x 1.36 x
FCF Yield -49.2% -17.8% -98.3% 476% 73.7%
Price to Book 1.37 x 4.44 x 0.71 x 1.16 x 0.84 x
Nbr of stocks (in thousands) 250 294 489 1,232 1,275
Reference price 2 66.09 124.5 32.36 7.255 5.340
Announcement Date 3/30/20 3/26/21 3/31/22 4/17/23 3/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.9422 0.9029 1.89 7.233 11.05 12.25
EBITDA 1 -5.848 -8.456 -9.053 -9.7 -6.072 -3.922
EBIT 1 -6.144 -8.742 -9.118 -10.48 -7.321 -3.942
Operating Margin -652.09% -968.17% -482.49% -144.94% -66.26% -32.18%
Earnings before Tax (EBT) 1 -7.767 -10.88 -8.572 -24.75 -14.92 0.158
Net income 1 -7.767 -10.88 -8.572 -24.75 -14.92 0.158
Net margin -824.43% -1,204.77% -453.56% -342.11% -135.05% 1.29%
EPS 2 -115.4 -89.49 -30.06 -52.23 -14.15 0.1244
Free Cash Flow 1 -2.178 -2.949 -5.093 -6.626 -8.156 0.3319
FCF margin -231.18% -326.62% -269.5% -91.61% -73.81% 2.71%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - 210.03%
Dividend per Share - - - - - -
Announcement Date 2/14/19 3/30/20 3/26/21 3/31/22 4/17/23 3/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 2.627 2.385 3.275 2.664 2.726 3.186 2.79 3.337 2.936 3
EBITDA - - - - - - - - - -
EBIT 1 -14.52 -2.62 -1.712 -1.739 -11.35 -1.464 -1.013 -0.7729 -1.087 -1.554
Operating Margin -552.67% -109.87% -52.26% -65.3% -416.29% -45.96% -36.3% -23.16% -37.02% -51.8%
Earnings before Tax (EBT) - - -1.702 -1.696 - - -1.172 - - -
Net income 1 -14.52 -2.618 -1.702 -1.696 -9.847 0.5331 -1.172 0.3726 0.4247 -4.747
Net margin -552.63% -109.81% -51.96% -63.68% -361.18% 16.73% -42.02% 11.17% 14.47% -158.24%
EPS 2 -30.00 -3.500 -1.500 -1.500 -7.650 0.4200 -0.9300 0.2900 0.3300 -3.710
Dividend per Share - - - - - - - - - -
Announcement Date 3/31/22 5/12/22 8/11/22 11/14/22 4/17/23 5/15/23 8/14/23 11/13/23 3/29/24 5/13/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.67 10.5 8.08 9.06 10.7 6.36
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -2.18 -2.95 -5.09 -6.63 -8.16 0.33
ROE (net income / shareholders' equity) -154% -143% -83.4% -161% -84.2% 1.48%
ROA (Net income/ Total Assets) -69.5% -66% -50.1% -39.3% -20.3% -14.7%
Assets 1 11.18 16.48 17.1 62.92 73.62 -1.078
Book Value Per Share 2 46.50 48.10 28.10 45.60 6.250 6.390
Cash Flow per Share 2 9.790 44.50 28.10 8.380 8.410 4.990
Capex 1 0.26 0.17 0.04 0.07 0.01 0
Capex / Sales 27.62% 18.95% 2.16% 1.03% 0.05% 0.03%
Announcement Date 2/14/19 3/30/20 3/26/21 3/31/22 4/17/23 3/29/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GHSI Stock
  4. Financials Guardion Health Sciences, Inc.