Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
9.8 USD | +2.62% | +8.38% | +83.52% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 16.52 | 36.66 | 15.81 | 8.938 | 6.81 |
Enterprise Value (EV) 1 | 5.99 | 28.57 | 6.743 | -1.713 | 0.4501 |
P/E ratio | -0.74 x | -4.14 x | -0.62 x | -0.51 x | 42.9 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 18.3 x | 19.4 x | 2.19 x | 0.81 x | 0.56 x |
EV / Revenue | 6.63 x | 15.1 x | 0.93 x | -0.16 x | 0.04 x |
EV / EBITDA | -0.71 x | -3.16 x | -0.7 x | 0.28 x | -0.11 x |
EV / FCF | -2.03 x | -5.61 x | -1.02 x | 0.21 x | 1.36 x |
FCF Yield | -49.2% | -17.8% | -98.3% | 476% | 73.7% |
Price to Book | 1.37 x | 4.44 x | 0.71 x | 1.16 x | 0.84 x |
Nbr of stocks (in thousands) | 250 | 294 | 489 | 1,232 | 1,275 |
Reference price 2 | 66.09 | 124.5 | 32.36 | 7.255 | 5.340 |
Announcement Date | 3/30/20 | 3/26/21 | 3/31/22 | 4/17/23 | 3/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.9422 | 0.9029 | 1.89 | 7.233 | 11.05 | 12.25 |
EBITDA 1 | -5.848 | -8.456 | -9.053 | -9.7 | -6.072 | -3.922 |
EBIT 1 | -6.144 | -8.742 | -9.118 | -10.48 | -7.321 | -3.942 |
Operating Margin | -652.09% | -968.17% | -482.49% | -144.94% | -66.26% | -32.18% |
Earnings before Tax (EBT) 1 | -7.767 | -10.88 | -8.572 | -24.75 | -14.92 | 0.158 |
Net income 1 | -7.767 | -10.88 | -8.572 | -24.75 | -14.92 | 0.158 |
Net margin | -824.43% | -1,204.77% | -453.56% | -342.11% | -135.05% | 1.29% |
EPS 2 | -115.4 | -89.49 | -30.06 | -52.23 | -14.15 | 0.1244 |
Free Cash Flow 1 | -2.178 | -2.949 | -5.093 | -6.626 | -8.156 | 0.3319 |
FCF margin | -231.18% | -326.62% | -269.5% | -91.61% | -73.81% | 2.71% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | 210.03% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 2/14/19 | 3/30/20 | 3/26/21 | 3/31/22 | 4/17/23 | 3/29/24 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 |
---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 2.627 | 2.385 | 3.275 | 2.664 | 2.726 | 3.186 | 2.79 | 3.337 | 2.936 | 3 |
EBITDA | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | -14.52 | -2.62 | -1.712 | -1.739 | -11.35 | -1.464 | -1.013 | -0.7729 | -1.087 | -1.554 |
Operating Margin | -552.67% | -109.87% | -52.26% | -65.3% | -416.29% | -45.96% | -36.3% | -23.16% | -37.02% | -51.8% |
Earnings before Tax (EBT) | - | - | -1.702 | -1.696 | - | - | -1.172 | - | - | - |
Net income 1 | -14.52 | -2.618 | -1.702 | -1.696 | -9.847 | 0.5331 | -1.172 | 0.3726 | 0.4247 | -4.747 |
Net margin | -552.63% | -109.81% | -51.96% | -63.68% | -361.18% | 16.73% | -42.02% | 11.17% | 14.47% | -158.24% |
EPS 2 | -30.00 | -3.500 | -1.500 | -1.500 | -7.650 | 0.4200 | -0.9300 | 0.2900 | 0.3300 | -3.710 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 3/31/22 | 5/12/22 | 8/11/22 | 11/14/22 | 4/17/23 | 5/15/23 | 8/14/23 | 11/13/23 | 3/29/24 | 5/13/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.67 | 10.5 | 8.08 | 9.06 | 10.7 | 6.36 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -2.18 | -2.95 | -5.09 | -6.63 | -8.16 | 0.33 |
ROE (net income / shareholders' equity) | -154% | -143% | -83.4% | -161% | -84.2% | 1.48% |
ROA (Net income/ Total Assets) | -69.5% | -66% | -50.1% | -39.3% | -20.3% | -14.7% |
Assets 1 | 11.18 | 16.48 | 17.1 | 62.92 | 73.62 | -1.078 |
Book Value Per Share 2 | 46.50 | 48.10 | 28.10 | 45.60 | 6.250 | 6.390 |
Cash Flow per Share 2 | 9.790 | 44.50 | 28.10 | 8.380 | 8.410 | 4.990 |
Capex 1 | 0.26 | 0.17 | 0.04 | 0.07 | 0.01 | 0 |
Capex / Sales | 27.62% | 18.95% | 2.16% | 1.03% | 0.05% | 0.03% |
Announcement Date | 2/14/19 | 3/30/20 | 3/26/21 | 3/31/22 | 4/17/23 | 3/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+83.52% | 12.26M | |
+42.93% | 750B | |
+34.11% | 606B | |
-6.85% | 356B | |
+19.05% | 326B | |
+6.63% | 286B | |
+18.08% | 246B | |
-3.44% | 213B | |
+11.35% | 213B | |
+2.52% | 167B |
- Stock Market
- Equities
- GHSI Stock
- Financials Guardion Health Sciences, Inc.