End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
16.52
CNY
|
-1.55%
|
|
+7.55%
|
+0.79%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,180
|
6,556
|
6,608
|
-
|
-
|
Enterprise Value (EV)
1 |
6,180
|
6,556
|
6,608
|
6,608
|
6,608
|
P/E ratio
|
15.5
x
|
15.2
x
|
12.8
x
|
11.1
x
|
9.98
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
2.55
x
|
2.27
x
|
2.02
x
|
1.81
x
|
EV / Revenue
|
-
|
2.55
x
|
2.27
x
|
2.02
x
|
1.81
x
|
EV / EBITDA
|
-
|
11.9
x
|
10.6
x
|
9.4
x
|
8.68
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.72
x
|
2.33
x
|
1.99
x
|
1.71
x
|
Nbr of stocks (in thousands)
|
400,010
|
400,010
|
400,010
|
-
|
-
|
Reference price
2 |
15.45
|
16.39
|
16.52
|
16.52
|
16.52
|
Announcement Date
|
3/29/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,573
|
2,906
|
3,267
|
3,648
|
EBITDA
1 |
-
|
550.7
|
621.1
|
702.7
|
761
|
EBIT
1 |
-
|
501.3
|
601.4
|
689.8
|
767.4
|
Operating Margin
|
-
|
19.48%
|
20.7%
|
21.11%
|
21.03%
|
Earnings before Tax (EBT)
1 |
-
|
501
|
601.2
|
689.7
|
767.2
|
Net income
1 |
399.8
|
431.9
|
518.6
|
595.9
|
662.2
|
Net margin
|
-
|
16.78%
|
17.85%
|
18.24%
|
18.15%
|
EPS
2 |
1.000
|
1.080
|
1.295
|
1.490
|
1.655
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/29/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
18.9%
|
18.8%
|
18.5%
|
17.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
6.030
|
7.090
|
8.300
|
9.640
|
Cash Flow per Share
2 |
-
|
0.4600
|
2.140
|
1.750
|
2.260
|
Capex
1 |
-
|
291
|
189
|
205
|
160
|
Capex / Sales
|
-
|
11.29%
|
6.51%
|
6.29%
|
4.38%
|
Announcement Date
|
3/29/23
|
3/29/24
|
-
|
-
|
-
|
Last Close Price
16.52
CNY Average target price
19.85
CNY Spread / Average Target +20.16% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.79% | 915M | | +41.78% | 2.17B | | +28.16% | 2.11B | | +32.40% | 1.83B | | -13.37% | 1.55B | | +16.92% | 1.16B | | +12.42% | 971M | | +34.74% | 948M | | +39.35% | 921M | | +16.39% | 748M |
Civil Engineers & Architects
|