Stock 600368 GUANGXI WUZHOU COMMUNICATIONS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Guangxi Wuzhou Communications Co., Ltd.

Equities

600368

CNE000001626

Highways & Rail Tracks

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
4.45 CNY +1.83% Intraday chart for Guangxi Wuzhou Communications Co., Ltd. +3.73% +12.66%
Apr. 25 Guangxi Wuzhou Communications Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 28 Guangxi Wuzhou Communications Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,456 5,088 4,120 4,581 4,232 4,891
Enterprise Value (EV) 1 9,081 10,509 9,030 8,073 7,155 7,136
P/E ratio 8.15 x 5.8 x 7.32 x 6.53 x 7.27 x 7.4 x
Yield 3.71% 1.77% 4.13% 4.62% 1.38% 2.71%
Capitalization / Revenue 1.9 x 2.37 x 2.39 x 2.5 x 2.51 x 2.99 x
EV / Revenue 4.99 x 4.89 x 5.24 x 4.41 x 4.24 x 4.37 x
EV / EBITDA 9.1 x 11.2 x 11.2 x 7.28 x 7.49 x 6.88 x
EV / FCF 12.2 x 11.5 x 67.6 x 6.08 x 6.98 x 42.3 x
FCF Yield 8.17% 8.72% 1.48% 16.5% 14.3% 2.37%
Price to Book 0.97 x 1.18 x 0.86 x 0.86 x 0.74 x 0.78 x
Nbr of stocks (in thousands) 1,238,195 1,238,195 1,238,195 1,238,195 1,238,195 1,238,195
Reference price 2 2.791 4.109 3.327 3.700 3.418 3.950
Announcement Date 3/14/19 3/30/20 3/30/21 3/30/22 3/30/23 3/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,819 2,147 1,723 1,830 1,687 1,633
EBITDA 1 998.3 935.9 802.7 1,109 955.7 1,038
EBIT 1 736.1 658.1 485 770.4 689.7 734.1
Operating Margin 40.46% 30.64% 28.15% 42.09% 40.9% 44.95%
Earnings before Tax (EBT) 1 478.4 970.1 642.8 807.5 662.9 759.5
Net income 1 424.1 877.7 564.3 701.7 581.8 660.7
Net margin 23.31% 40.87% 32.75% 38.34% 34.5% 40.45%
EPS 2 0.3425 0.7088 0.4545 0.5667 0.4699 0.5336
Free Cash Flow 1 741.6 916.1 133.5 1,328 1,025 168.8
FCF margin 40.76% 42.66% 7.75% 72.57% 60.75% 10.34%
FCF Conversion (EBITDA) 74.29% 97.89% 16.63% 119.83% 107.21% 16.27%
FCF Conversion (Net income) 174.85% 104.37% 23.66% 189.3% 176.1% 25.55%
Dividend per Share 2 0.1036 0.0727 0.1373 0.1709 0.0473 0.1070
Announcement Date 3/14/19 3/30/20 3/30/21 3/30/22 3/30/23 3/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5,625 5,421 4,910 3,491 2,923 2,245
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.635 x 5.793 x 6.117 x 3.15 x 3.058 x 2.163 x
Free Cash Flow 1 742 916 133 1,328 1,025 169
ROE (net income / shareholders' equity) 11.9% 22.2% 12.5% 14% 10.6% 11%
ROA (Net income/ Total Assets) 4.32% 3.82% 2.83% 4.79% 4.44% 4.76%
Assets 1 9,817 22,989 19,938 14,646 13,109 13,871
Book Value Per Share 2 2.880 3.490 3.880 4.310 4.610 5.090
Cash Flow per Share 2 0.6800 0.4900 0.4000 0.4400 0.7600 0.5800
Capex 1 19.7 96.5 50.8 9.22 632 244
Capex / Sales 1.08% 4.49% 2.95% 0.5% 37.49% 14.94%
Announcement Date 3/14/19 3/30/20 3/30/21 3/30/22 3/30/23 3/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Highway Operators

1st Jan change Capi.
GUANGXI WUZHOU COMMUNICATIONS CO., LTD. Stock Guangxi Wuzhou Communications Co., Ltd.
+10.63% 747M
TRANSURBAN GROUP Stock Transurban Group
-8.53% 25.58B
MUNDYS S.P.A. Stock Mundys S.p.A.
+0.22% 20.21B
CHINA MERCHANTS EXPRESSWAY NETWORK & TECHNOLOGY HOLDINGS CO.,LTD. Stock China Merchants Expressway Network & Technology Holdings Co.,Ltd.
+11.77% 10.29B
JIANGSU EXPRESSWAY COMPANY LIMITED Stock Jiangsu Expressway Company Limited
+9.69% 7.04B
SALIK COMPANY Stock Salik Company
+12.86% 7.09B
IMPULSORA DEL DESARROLLO Y EL EMPLEO EN AMÉRICA LATINA, S.A.B. DE C.V. Stock Impulsora del Desarrollo y el Empleo en América Latina, S.A.B. de C.V.
+5.41% 6.55B
SHANDONG HI-SPEED COMPANY LIMITED Stock Shandong Hi-speed Company Limited
+28.53% 5.96B
GRUPO CCR S.A. Stock Grupo CCR S.A.
-11.99% 4.92B
ATLAS ARTERIA LIMITED Stock Atlas Arteria Limited
-10.21% 5.02B
Highway Operators
  1. Stock Market
  2. Equities
  3. 600368 Stock
  4. Financials Guangxi Wuzhou Communications Co., Ltd.