Financials Guanghui Logistics Co.Ltd

Equities

600603

CNE0000002P6

Real Estate Development & Operations

End-of-day quote Shanghai S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
6.74 CNY -2.88% Intraday chart for Guanghui Logistics Co.Ltd -3.99% -13.37%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 13,370 12,716 11,017 -
Enterprise Value (EV) 1 13,370 12,716 11,017 11,017
P/E ratio 18.2 x 15.9 x 5.99 x 3.74 x
Yield - - - -
Capitalization / Revenue - 2.58 x 1.8 x 1.32 x
EV / Revenue - 2.58 x 1.8 x 1.32 x
EV / EBITDA - 11.4 x 4.27 x 3.15 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 1.47 x 1.6 x 1.38 x
Nbr of stocks (in thousands) 1,634,510 1,634,510 1,634,510 -
Reference price 2 8.180 7.780 6.740 6.740
Announcement Date 4/10/23 4/29/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 4,932 6,117 8,349
EBITDA 1 - 1,114 2,579 3,502
EBIT 1 - 882.3 1,518 2,500
Operating Margin - 17.89% 24.82% 29.94%
Earnings before Tax (EBT) 1 - 878.9 1,685 2,666
Net income 1 541.5 583.3 1,382 2,210
Net margin - 11.83% 22.6% 26.47%
EPS 2 0.4500 0.4900 1.125 1.800
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 4/10/23 4/29/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 6.64% 18.6% 24.5%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 5.280 4.210 4.880
Cash Flow per Share 2 - 0.9100 2.130 6.970
Capex - - - 266
Capex / Sales - - - 3.18%
Announcement Date 4/10/23 4/29/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
6.74
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600603 Stock
  4. Financials Guanghui Logistics Co.Ltd