End-of-day quote
Shanghai S.E.
06:00:00 2024-05-21 pm EDT
|
5-day change
|
1st Jan Change
|
15.16
CNY
|
-1.75%
|
|
-0.39%
|
-2.07%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,562
|
5,037
|
5,554
|
5,594
|
6,207
|
6,127
|
-
|
-
|
Enterprise Value (EV)
1 |
5,562
|
5,037
|
5,554
|
5,594
|
6,207
|
6,127
|
6,127
|
6,127
|
P/E ratio
|
19.8
x
|
19
x
|
18.5
x
|
25.4
x
|
18.9
x
|
15.3
x
|
12.6
x
|
10.8
x
|
Yield
|
-
|
1.99%
|
1.81%
|
-
|
1.94%
|
2.24%
|
3%
|
5.15%
|
Capitalization / Revenue
|
-
|
4.34
x
|
3.9
x
|
4.05
x
|
3.68
x
|
3.01
x
|
2.53
x
|
2.17
x
|
EV / Revenue
|
-
|
4.34
x
|
3.9
x
|
4.05
x
|
3.68
x
|
3.01
x
|
2.53
x
|
2.17
x
|
EV / EBITDA
|
-
|
-
|
-
|
20
x
|
14.8
x
|
12.1
x
|
10.5
x
|
9.09
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
15.7
x
|
16
x
|
12.8
x
|
10.1
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
6.37%
|
6.27%
|
7.83%
|
9.87%
|
Price to Book
|
-
|
3.04
x
|
2.96
x
|
-
|
2.72
x
|
2.33
x
|
2.02
x
|
1.77
x
|
Nbr of stocks (in thousands)
|
401,000
|
401,000
|
401,000
|
401,000
|
401,000
|
404,150
|
-
|
-
|
Reference price
2 |
13.87
|
12.56
|
13.85
|
13.95
|
15.48
|
15.16
|
15.16
|
15.16
|
Announcement Date
|
4/28/20
|
4/20/21
|
4/20/22
|
4/26/23
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,160
|
1,425
|
1,382
|
1,688
|
2,033
|
2,418
|
2,820
|
EBITDA
1 |
-
|
-
|
-
|
280.1
|
418.6
|
506
|
585.2
|
674.4
|
EBIT
1 |
-
|
305
|
352.4
|
244.9
|
374.7
|
463.9
|
559.6
|
661.7
|
Operating Margin
|
-
|
26.3%
|
24.72%
|
17.72%
|
22.19%
|
22.82%
|
23.14%
|
23.46%
|
Earnings before Tax (EBT)
1 |
-
|
306
|
353
|
250.2
|
377.6
|
465.8
|
562.4
|
663.6
|
Net income
1 |
-
|
265.8
|
300.2
|
218.6
|
327.3
|
400.6
|
484.7
|
568.4
|
Net margin
|
-
|
22.91%
|
21.06%
|
15.82%
|
19.38%
|
19.71%
|
20.04%
|
20.16%
|
EPS
2 |
0.7000
|
0.6600
|
0.7500
|
0.5500
|
0.8200
|
0.9925
|
1.202
|
1.408
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
395.2
|
384
|
480
|
605
|
FCF margin
|
-
|
-
|
-
|
-
|
23.41%
|
18.89%
|
19.85%
|
21.45%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
94.43%
|
75.89%
|
82.02%
|
89.71%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
120.77%
|
95.86%
|
99.04%
|
106.43%
|
Dividend per Share
2 |
-
|
0.2500
|
0.2500
|
-
|
0.3000
|
0.3400
|
0.4550
|
0.7800
|
Announcement Date
|
4/28/20
|
4/20/21
|
4/20/22
|
4/26/23
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
395
|
384
|
480
|
605
|
ROE (net income / shareholders' equity)
|
16.6%
|
17.2%
|
11.3%
|
15.2%
|
15.3%
|
16.4%
|
16.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
4.140
|
4.690
|
-
|
5.680
|
6.520
|
7.490
|
8.580
|
Cash Flow per Share
2 |
0.3700
|
0.5200
|
-
|
1.250
|
1.150
|
1.440
|
1.340
|
Capex
1 |
98.3
|
130
|
1,466
|
109
|
70.4
|
83.3
|
30.5
|
Capex / Sales
|
8.48%
|
9.13%
|
106.07%
|
6.47%
|
3.46%
|
3.45%
|
1.08%
|
Announcement Date
|
4/20/21
|
4/20/22
|
4/26/23
|
4/22/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -2.07% | 862M | | +29.19% | 31.9B | | +48.44% | 7.88B | | +92.40% | 7.12B | | -27.16% | 4.89B | | +26.74% | 4.28B | | +51.75% | 3.6B | | +16.46% | 3.53B | | +19.65% | 3.5B | | +4.02% | 3.17B |
Household Appliances
|