GUANGDONG FUXIN TECHNOLOGY CO., LTD. Financials Guangdong Fuxin Technology Co., Ltd.
Equities
688662
CNE100005378
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.52 CNY | +1.69% |
|
+5.57% | -27.24% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3,750 | 2,336 | 3,205 | 2,332 | - | - |
| Enterprise Value (EV) 1 | 3,750 | 2,336 | 3,205 | 2,332 | 2,332 | 2,332 |
| P/E ratio | 39 x | 42.7 x | -243 x | 37.4 x | 31.6 x | 23.5 x |
| Yield | - | 0.94% | - | - | - | - |
| Capitalization / Revenue | - | 4.66 x | - | 4.59 x | 3.45 x | 2.55 x |
| EV / Revenue | - | 4.66 x | - | 4.59 x | 3.45 x | 2.55 x |
| EV / EBITDA | - | 27.1 x | - | 23.1 x | 20.3 x | 16.2 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 3.22 x | - | 3.2 x | 3.03 x | 2.82 x |
| Nbr of stocks (in thousands) | 88,240 | 88,230 | 87,920 | 87,920 | - | - |
| Reference price 2 | 42.50 | 26.48 | 36.45 | 26.52 | 26.52 | 26.52 |
| Announcement Date | 2/23/22 | 2/27/23 | 2/23/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 501.3 | - | 507.9 | 675.5 | 915.1 |
| EBITDA 1 | - | 86.06 | - | 100.9 | 115.1 | 143.8 |
| EBIT 1 | - | 61.35 | - | 70.27 | 82.98 | 109.8 |
| Operating Margin | - | 12.24% | - | 13.84% | 12.28% | 12% |
| Earnings before Tax (EBT) 1 | - | 60.47 | - | 70.13 | 83.11 | 110.2 |
| Net income 1 | 88.39 | 55.11 | -12.93 | 62.24 | 74.25 | 99.53 |
| Net margin | - | 10.99% | - | 12.25% | 10.99% | 10.88% |
| EPS 2 | 1.090 | 0.6200 | -0.1500 | 0.7100 | 0.8400 | 1.130 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | 0.2500 | - | - | - | - |
| Announcement Date | 2/23/22 | 2/27/23 | 2/23/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 7.65% | - | 8.5% | 9.61% | 12% |
| ROA (Net income/ Total Assets) | - | 5.81% | - | - | - | - |
| Assets 1 | - | 949.1 | - | - | - | - |
| Book Value Per Share 2 | - | 8.230 | - | 8.300 | 8.760 | 9.410 |
| Cash Flow per Share 2 | - | 0.8600 | - | 0.5600 | 0.2700 | 0.7200 |
| Capex 1 | - | - | - | 0.03 | - | 0.03 |
| Capex / Sales | - | - | - | 0.01% | - | 0% |
| Announcement Date | 2/23/22 | 2/27/23 | 2/23/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
26.52
CNY
Average target price
46.15
CNY
Spread / Average Target
+74.02%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -27.24% | 322M | |
| +30.51% | 141B | |
| +39.60% | 134B | |
| +17.83% | 65.6B | |
| +5.60% | 40.31B | |
| +108.47% | 37.48B | |
| +6.42% | 32.01B | |
| -12.78% | 30.87B | |
| +9.83% | 28.89B | |
| +40.02% | 28B |
- Stock Market
- Equities
- 688662 Stock
- Financials Guangdong Fuxin Technology Co., Ltd.
