End-of-day quote
Shenzhen S.E.
06:00:00 2024-06-02 pm EDT
|
5-day change
|
1st Jan Change
|
4.12
CNY
|
-2.14%
|
|
-4.63%
|
-16.09%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,979
|
6,673
|
8,272
|
18,434
|
15,468
|
-
|
-
|
Enterprise Value (EV)
1 |
3,979
|
6,673
|
8,272
|
18,434
|
15,468
|
15,468
|
15,468
|
P/E ratio
|
15.1
x
|
20.3
x
|
21.2
x
|
11.4
x
|
8.86
x
|
7.49
x
|
7.17
x
|
Yield
|
-
|
-
|
2.18%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.46
x
|
0.49
x
|
0.23
x
|
0.17
x
|
0.14
x
|
0.13
x
|
EV / Revenue
|
-
|
0.46
x
|
0.49
x
|
0.23
x
|
0.17
x
|
0.14
x
|
0.13
x
|
EV / EBITDA
|
-
|
-
|
3.67
x
|
5.96
x
|
2.62
x
|
2.38
x
|
1.95
x
|
EV / FCF
|
-
|
-
|
-3,746,788
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.7
x
|
2.1
x
|
1.42
x
|
1.07
x
|
1.04
x
|
0.86
x
|
Nbr of stocks (in thousands)
|
1,202,262
|
1,202,262
|
1,202,262
|
3,754,393
|
3,754,393
|
-
|
-
|
Reference price
2 |
3.310
|
5.550
|
6.880
|
4.910
|
4.120
|
4.120
|
4.120
|
Announcement Date
|
3/30/21
|
1/28/22
|
2/27/23
|
3/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
14,361
|
16,904
|
81,030
|
93,381
|
108,232
|
115,815
|
EBITDA
1 |
-
|
-
|
2,255
|
3,092
|
5,907
|
6,493
|
7,934
|
EBIT
1 |
-
|
426.4
|
485.7
|
2,002
|
2,118
|
2,553
|
2,579
|
Operating Margin
|
-
|
2.97%
|
2.87%
|
2.47%
|
2.27%
|
2.36%
|
2.23%
|
Earnings before Tax (EBT)
1 |
-
|
422.2
|
473.9
|
1,947
|
2,114
|
2,544
|
2,576
|
Net income
1 |
263.6
|
328
|
390.9
|
1,524
|
1,748
|
2,069
|
2,161
|
Net margin
|
-
|
2.28%
|
2.31%
|
1.88%
|
1.87%
|
1.91%
|
1.87%
|
EPS
2 |
0.2192
|
0.2728
|
0.3252
|
0.4292
|
0.4650
|
0.5500
|
0.5750
|
Free Cash Flow
|
-
|
-
|
-2,208
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-13.06%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.1500
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/30/21
|
1/28/22
|
2/27/23
|
3/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-2,208
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.45%
|
9.49%
|
13.3%
|
12.1%
|
14.2%
|
12%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
1.3%
|
1.3%
|
1.4%
|
Assets
1 |
-
|
-
|
-
|
-
|
134,500
|
159,144
|
154,357
|
Book Value Per Share
2 |
-
|
3.270
|
3.280
|
3.460
|
3.860
|
3.970
|
4.800
|
Cash Flow per Share
2 |
-
|
0.7000
|
1.830
|
0.6300
|
1.310
|
2.350
|
2.790
|
Capex
1 |
-
|
-
|
4,408
|
-
|
8,136
|
7,746
|
7,575
|
Capex / Sales
|
-
|
-
|
26.08%
|
-
|
8.71%
|
7.16%
|
6.54%
|
Announcement Date
|
3/30/21
|
1/28/22
|
2/27/23
|
3/8/24
|
-
|
-
|
-
|
Last Close Price
4.12
CNY Average target price
5
CNY Spread / Average Target +21.36% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.09% | 2.18B | | +1.06% | 70.81B | | +10.50% | 60.4B | | +26.03% | 40.39B | | +16.22% | 32.36B | | +10.12% | 28.8B | | +16.37% | 20.92B | | +9.49% | 18.74B | | +73.19% | 18.27B | | +37.93% | 17.07B |
Other Construction & Engineering
|