Financials Grupo Bvl S.A.A.

Equities

GBVLAC1

PEP900001103

Financial & Commodity Market Operators

End-of-day quote Lima 06:00:00 2024-06-05 pm EDT 5-day change 1st Jan Change
2.71 PEN 0.00% Intraday chart for Grupo Bvl S.A.A. 0.00% -2.17%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 539.1 408 441 493 420.1 365.2
Enterprise Value (EV) 1 503.5 394.4 426.5 467.4 409.1 362.7
P/E ratio 28 x 18.5 x 21.5 x 27.1 x 20.6 x 21.8 x
Yield - - - - - -
Capitalization / Revenue 8.19 x 5.67 x 5.53 x 5.84 x 4.58 x 4.21 x
EV / Revenue 7.65 x 5.48 x 5.35 x 5.54 x 4.46 x 4.18 x
EV / EBITDA 26.7 x 16.6 x 15.9 x 16.9 x 13.9 x 16.1 x
EV / FCF 12.4 x 33.4 x 52.4 x 24.1 x 35.7 x 17 x
FCF Yield 8.09% 3% 1.91% 4.14% 2.8% 5.89%
Price to Book 2.74 x 2.03 x 2.2 x 2.44 x 2.46 x 3.04 x
Nbr of stocks (in thousands) 182,092 182,092 182,092 182,092 162,092 132,894
Reference price 2 2.980 2.240 2.430 2.720 2.600 2.770
Announcement Date 4/26/19 6/12/20 4/27/21 4/26/22 4/27/23 4/23/24
1PEN in Million2PEN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 65.86 71.99 79.69 84.37 91.64 86.82
EBITDA 1 18.88 23.72 26.83 27.59 29.46 22.49
EBIT 1 16.52 21.9 25.21 24.75 24.72 17.69
Operating Margin 25.09% 30.43% 31.63% 29.33% 26.98% 20.37%
Earnings before Tax (EBT) 1 24.52 30.67 29.51 28.04 35.49 33.37
Net income 1 19.36 22.02 20.55 20.33 25.71 23.17
Net margin 29.4% 30.59% 25.79% 24.1% 28.06% 26.68%
EPS 2 0.1063 0.1210 0.1128 0.1004 0.1261 0.1272
Free Cash Flow 1 40.76 11.82 8.133 19.36 11.46 21.36
FCF margin 61.89% 16.42% 10.21% 22.95% 12.51% 24.6%
FCF Conversion (EBITDA) 215.89% 49.83% 30.32% 70.17% 38.91% 94.98%
FCF Conversion (Net income) 210.52% 53.68% 39.58% 95.24% 44.59% 92.2%
Dividend per Share - - - - - -
Announcement Date 4/26/19 6/12/20 4/27/21 4/26/22 4/27/23 4/23/24
1PEN in Million2PEN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2
Net sales 1 - 17.3
EBITDA 1 - 3.06
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 4.962 -
Net margin - -
EPS 0.0270 -
Dividend per Share - -
Announcement Date 5/12/22 8/15/22
1PEN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 35.6 13.6 14.4 25.6 11 2.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 40.8 11.8 8.13 19.4 11.5 21.4
ROE (net income / shareholders' equity) 8.81% 11% 10.2% 10% 12.9% 12.9%
ROA (Net income/ Total Assets) 4.37% 5.75% 6.24% 6.07% 6.19% 4.85%
Assets 1 443.5 383.1 329.4 335 415.2 477.4
Book Value Per Share 2 1.090 1.100 1.110 1.120 1.060 0.9100
Cash Flow per Share 2 0.0400 0.0400 0.0700 0.1000 0.1400 0.0500
Capex 1 1.07 1.46 7.78 1.96 0.75 1.92
Capex / Sales 1.62% 2.03% 9.76% 2.33% 0.81% 2.21%
Announcement Date 4/26/19 6/12/20 4/27/21 4/26/22 4/27/23 4/23/24
1PEN in Million2PEN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. GBVLAC1 Stock
  4. Financials Grupo Bvl S.A.A.