Financials Grupa Kapitalowa IMMOBILE S.A.

Equities

GKI

PLMAKRM00019

Industrial Machinery & Equipment

Market Closed - Warsaw S.E. 11:55:45 2024-04-26 am EDT 5-day change 1st Jan Change
3.58 PLN +5.29% Intraday chart for Grupa Kapitalowa IMMOBILE S.A. +0.28% +31.62%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 150.6 268.3 268.3 -
Enterprise Value (EV) 1 150.6 612.3 607.3 556.3
P/E ratio - - - -
Yield - - - -
Capitalization / Revenue 0.17 x 0.28 x 0.23 x 0.21 x
EV / Revenue 0.17 x 0.64 x 0.53 x 0.44 x
EV / EBITDA - 7.75 x 5.95 x 4.49 x
EV / FCF - 68 x -202 x 14.3 x
FCF Yield - 1.47% -0.49% 7.01%
Price to Book - - - -
Nbr of stocks (in thousands) 74,949 74,949 74,949 -
Reference price 2 2.010 3.580 3.580 3.580
Announcement Date 4/29/23 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 886.5 957 1,155 1,261
EBITDA 1 - 79 102 124
EBIT 1 - 37 59 81
Operating Margin - 3.87% 5.11% 6.42%
Earnings before Tax (EBT) - - - -
Net income 9.052 - - -
Net margin 1.02% - - -
EPS - - - -
Free Cash Flow 1 - 9 -3 39
FCF margin - 0.94% -0.26% 3.09%
FCF Conversion (EBITDA) - 11.39% - 31.45%
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 4/29/23 - - -
1PLN in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3 2023 Q4
Net sales - -
EBITDA - -
EBIT 1 - 22
Operating Margin - -
Earnings before Tax (EBT) - -
Net income -1.462 -
Net margin - -
EPS -0.0200 -
Dividend per Share - -
Announcement Date 11/29/23 -
1PLN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt 1 - 344 339 288
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 4.354 x 3.324 x 2.323 x
Free Cash Flow 1 - 9 -3 39
ROE (net income / shareholders' equity) - - - -
ROA (Net income/ Total Assets) - - - -
Assets - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex 1 - 28 14 14
Capex / Sales - 2.93% 1.21% 1.11%
Announcement Date 4/29/23 - - -
1PLN in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. GKI Stock
  4. Financials Grupa Kapitalowa IMMOBILE S.A.