Market Closed -
Japan Exchange
02:00:00 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
142
JPY
|
-0.70%
|
|
+0.71%
|
-8.97%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,522
|
1,006
|
1,841
|
21,111
|
8,190
|
Enterprise Value (EV)
1 |
2,320
|
859.4
|
1,775
|
19,892
|
7,306
|
P/E ratio
|
-41.3
x
|
-6.53
x
|
-9.84
x
|
50.1
x
|
-37.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.88
x
|
0.77
x
|
1.51
x
|
11.6
x
|
4.69
x
|
EV / Revenue
|
1.73
x
|
0.66
x
|
1.46
x
|
11
x
|
4.18
x
|
EV / EBITDA
|
-
|
-
|
-
|
141,077,661
x
|
-16,235,026
x
|
EV / FCF
|
-
|
-4,633,002
x
|
-5,789,766
x
|
98,658,154
x
|
-14,703,419
x
|
FCF Yield
|
-
|
-0%
|
-0%
|
0%
|
-0%
|
Price to Book
|
12.1
x
|
4.86
x
|
9.44
x
|
18.3
x
|
7.35
x
|
Nbr of stocks (in thousands)
|
34,913
|
34,986
|
34,992
|
36,398
|
36,399
|
Reference price
2 |
72.23
|
28.77
|
52.60
|
580.0
|
225.0
|
Announcement Date
|
6/19/19
|
6/22/20
|
6/16/21
|
6/21/22
|
6/20/23
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,343
|
1,300
|
1,219
|
1,816
|
1,748
|
EBITDA
|
-
|
-
|
-
|
141
|
-450
|
EBIT
1 |
-51
|
-187
|
-363
|
137
|
-459
|
Operating Margin
|
-3.8%
|
-14.38%
|
-29.78%
|
7.54%
|
-26.26%
|
Earnings before Tax (EBT)
1 |
-61
|
-192
|
-332
|
516
|
-434
|
Net income
1 |
-61
|
-154
|
-187
|
419
|
-218
|
Net margin
|
-4.54%
|
-11.85%
|
-15.34%
|
23.07%
|
-12.47%
|
EPS
2 |
-1.748
|
-4.405
|
-5.345
|
11.58
|
-5.989
|
Free Cash Flow
|
-
|
-185.5
|
-306.5
|
201.6
|
-496.9
|
FCF margin
|
-
|
-14.27%
|
-25.14%
|
11.1%
|
-28.43%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
143%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
48.12%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/19/19
|
6/22/20
|
6/16/21
|
6/21/22
|
6/20/23
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
202
|
147
|
66
|
1,219
|
884
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-186
|
-307
|
202
|
-497
|
ROE (net income / shareholders' equity)
|
-
|
-88.9%
|
-153%
|
67.8%
|
-33.6%
|
ROA (Net income/ Total Assets)
|
-
|
-16.2%
|
-33.6%
|
7.2%
|
-16.6%
|
Assets
1 |
-
|
949.4
|
556.4
|
5,818
|
1,312
|
Book Value Per Share
2 |
5.960
|
5.920
|
5.570
|
31.70
|
30.60
|
Cash Flow per Share
2 |
12.80
|
9.320
|
5.920
|
35.90
|
26.00
|
Capex
1 |
4
|
4
|
5
|
6
|
52
|
Capex / Sales
|
0.3%
|
0.31%
|
0.41%
|
0.33%
|
2.97%
|
Announcement Date
|
6/19/19
|
6/22/20
|
6/16/21
|
6/21/22
|
6/20/23
|
|
1st Jan change
|
Capi.
|
---|
| -8.97% | 33.04M | | -14.94% | 188B | | +1.84% | 166B | | -0.34% | 151B | | +4.06% | 101B | | +5.20% | 77.06B | | +18.37% | 71.46B | | -8.33% | 70.46B | | -22.03% | 52.14B | | -7.19% | 44.34B |
Other IT Services & Consulting
|