End-of-day quote
Korea S.E.
06:00:00 2024-06-03 pm EDT
|
5-day change
|
1st Jan Change
|
42,500
KRW
|
-3.85%
|
|
-5.97%
|
+54.26%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
90,721
|
151,949
|
331,856
|
176,449
|
248,295
|
383,032
|
-
|
Enterprise Value (EV)
2 |
90.72
|
115
|
284.9
|
115.5
|
163.6
|
260
|
223
|
P/E ratio
|
5.19
x
|
9.96
x
|
9.01
x
|
3.83
x
|
7
x
|
9.62
x
|
6.75
x
|
Yield
|
-
|
0.87%
|
0.8%
|
1.53%
|
1.81%
|
0.71%
|
0.71%
|
Capitalization / Revenue
|
-
|
0.91
x
|
1.09
x
|
0.56
x
|
0.89
x
|
1.24
x
|
0.99
x
|
EV / Revenue
|
-
|
0.69
x
|
0.94
x
|
0.37
x
|
0.59
x
|
0.84
x
|
0.58
x
|
EV / EBITDA
|
-
|
5.31
x
|
5.72
x
|
1.94
x
|
3.54
x
|
5.1
x
|
2.97
x
|
EV / FCF
|
-
|
6.48
x
|
20.5
x
|
4.61
x
|
6.07
x
|
11.3
x
|
6.56
x
|
FCF Yield
|
-
|
15.4%
|
4.88%
|
21.7%
|
16.5%
|
8.85%
|
15.2%
|
Price to Book
|
-
|
1.37
x
|
2.27
x
|
0.94
x
|
1.14
x
|
1.43
x
|
1.18
x
|
Nbr of stocks (in thousands)
|
8,894
|
8,834
|
8,814
|
9,003
|
9,013
|
9,013
|
-
|
Reference price
3 |
10,200
|
17,200
|
37,650
|
19,600
|
27,550
|
42,500
|
42,500
|
Announcement Date
|
3/18/20
|
3/19/21
|
2/14/22
|
3/13/23
|
3/20/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
166.9
|
304.5
|
312.8
|
279.2
|
310
|
385
|
EBITDA
1 |
-
|
21.66
|
49.81
|
59.7
|
46.22
|
51
|
75
|
EBIT
1 |
-
|
18.15
|
46.41
|
56.32
|
42.54
|
47
|
71
|
Operating Margin
|
-
|
10.88%
|
15.24%
|
18%
|
15.23%
|
15.16%
|
18.44%
|
Earnings before Tax (EBT)
1 |
-
|
16.79
|
48.62
|
58.77
|
43.03
|
52
|
75
|
Net income
1 |
17.88
|
15.8
|
37.75
|
46.64
|
35.68
|
41
|
59
|
Net margin
|
-
|
9.47%
|
12.4%
|
14.91%
|
12.78%
|
13.23%
|
15.32%
|
EPS
2 |
1,964
|
1,727
|
4,177
|
5,114
|
3,935
|
4,418
|
6,292
|
Free Cash Flow
3 |
-
|
17,744
|
13,904
|
25,055
|
26,957
|
23,000
|
34,000
|
FCF margin
|
-
|
10,632.92%
|
4,566.34%
|
8,008.61%
|
9,654.65%
|
7,419.35%
|
8,831.17%
|
FCF Conversion (EBITDA)
|
-
|
81,905.14%
|
27,915.46%
|
41,966.95%
|
58,324.27%
|
45,098.04%
|
45,333.33%
|
FCF Conversion (Net income)
|
-
|
112,278.32%
|
36,835.07%
|
53,719.95%
|
75,549.57%
|
56,097.56%
|
57,627.12%
|
Dividend per Share
2 |
-
|
150.0
|
300.0
|
300.0
|
500.0
|
300.0
|
300.0
|
Announcement Date
|
3/18/20
|
3/19/21
|
2/14/22
|
3/13/23
|
3/20/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
86.49
|
57.19
|
75.38
|
97.03
|
83.25
|
-
|
-
|
76.64
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
10.67
|
9.527
|
14.82
|
19.27
|
12.7
|
-
|
-
|
14.49
|
Operating Margin
|
12.34%
|
16.66%
|
19.65%
|
19.86%
|
15.26%
|
-
|
-
|
18.91%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.77
|
Net income
1 |
7.71
|
8.723
|
12.36
|
17.68
|
7.875
|
7.696
|
10.54
|
11.55
|
Net margin
|
8.91%
|
15.25%
|
16.4%
|
18.22%
|
9.46%
|
-
|
-
|
15.07%
|
EPS
|
-
|
-
|
1,360
|
-
|
-
|
854.0
|
1,160
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/22
|
5/13/22
|
8/12/22
|
11/14/22
|
3/13/23
|
5/12/23
|
11/14/23
|
3/20/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
36.9
|
47
|
60.9
|
84.7
|
123
|
160
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
17,744
|
13,904
|
25,055
|
26,957
|
23,000
|
34,000
|
ROE (net income / shareholders' equity)
|
-
|
15.1%
|
29.4%
|
27.4%
|
17%
|
16.6%
|
19.8%
|
ROA (Net income/ Total Assets)
|
-
|
11.3%
|
21.7%
|
20.3%
|
13.4%
|
13.7%
|
16.4%
|
Assets
1 |
-
|
139.3
|
174
|
229.4
|
265.8
|
299.3
|
359.8
|
Book Value Per Share
3 |
-
|
12,522
|
16,558
|
20,921
|
24,200
|
29,675
|
35,921
|
Cash Flow per Share
|
-
|
-
|
2,827
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1.85
|
11.6
|
6.43
|
20.5
|
10
|
8
|
Capex / Sales
|
-
|
1.11%
|
3.83%
|
2.06%
|
7.34%
|
3.23%
|
2.08%
|
Announcement Date
|
3/18/20
|
3/19/21
|
2/14/22
|
3/13/23
|
3/20/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW |