Real-time Estimate
Cboe BZX
10:27:22 2024-05-10 am EDT
|
5-day change
|
1st Jan Change
|
3.04
USD
|
-6.75%
|
|
-2.37%
|
+87.58%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,292
|
401.9
|
233.5
|
109
|
216.8
|
-
|
-
|
Enterprise Value (EV)
1 |
1,292
|
401.9
|
233.5
|
-155.3
|
62.75
|
216.8
|
216.8
|
P/E ratio
|
-9.61
x
|
-3.34
x
|
-1.67
x
|
-0.84
x
|
-2.34
x
|
-2.5
x
|
-2.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
18.5
x
|
38.8
x
|
45.4
x
|
36.6
x
|
EV / Revenue
|
-
|
-
|
-
|
-26.3
x
|
11.2
x
|
45.4
x
|
36.6
x
|
EV / EBITDA
|
-16,627,006
x
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-17.1
x
|
-4.11
x
|
-2.1
x
|
2.58
x
|
-0.85
x
|
-3.1
x
|
-
|
FCF Yield
|
-5.86%
|
-24.3%
|
-47.6%
|
38.7%
|
-118%
|
-32.3%
|
-
|
Price to Book
|
4.97
x
|
1.06
x
|
0.81
x
|
0.54
x
|
1.31
x
|
1.46
x
|
1.49
x
|
Nbr of stocks (in thousands)
|
45,560
|
56,764
|
59,423
|
66,078
|
66,489
|
-
|
-
|
Reference price
2 |
28.35
|
7.080
|
3.930
|
1.650
|
3.260
|
3.260
|
3.260
|
Announcement Date
|
3/18/21
|
2/24/22
|
2/23/23
|
3/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
5.904
|
5.588
|
4.771
|
5.926
|
EBITDA
|
-
|
-77.68
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-81.11
|
-119.1
|
-141.2
|
-138.6
|
-101.8
|
-102.6
|
-108.8
|
Operating Margin
|
-
|
-
|
-
|
-
|
-2,346.93%
|
-1,822.23%
|
-2,150.91%
|
-1,836.26%
|
Earnings before Tax (EBT)
1 |
-
|
-80.52
|
-119.2
|
-136.6
|
-126.6
|
-86.87
|
-97.67
|
-108.3
|
Net income
1 |
-61.32
|
-80.52
|
-119.2
|
-136.6
|
-126.6
|
-86.9
|
-97.65
|
-102.6
|
Net margin
|
-
|
-
|
-
|
-
|
-2,144.51%
|
-1,555.03%
|
-2,046.68%
|
-1,730.95%
|
EPS
2 |
-7.340
|
-2.950
|
-2.120
|
-2.350
|
-1.960
|
-1.395
|
-1.303
|
-1.126
|
Free Cash Flow
1 |
-
|
-75.66
|
-97.78
|
-111.2
|
-60.14
|
-74
|
-70
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-1,018.67%
|
-1,324.16%
|
-1,467.22%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/22/20
|
3/18/21
|
2/24/22
|
2/23/23
|
3/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.88
|
2.146
|
2.878
|
1.371
|
1.3
|
1.443
|
1.371
|
0.4333
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-31.66
|
-30.95
|
-35.34
|
-38.48
|
-32.67
|
-34.69
|
-34.87
|
-33.92
|
-31.36
|
-38.42
|
-23.9
|
-21.3
|
-20.7
|
-21.1
|
-24
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,854.43%
|
-1,461.18%
|
-1,334.99%
|
-1,742.71%
|
-1,638.46%
|
-1,434.65%
|
-1,538.54%
|
-5,538.5%
|
Earnings before Tax (EBT)
1 |
-31.86
|
-30.94
|
-35
|
-37.93
|
-31.31
|
-32.4
|
-32.09
|
-31.07
|
-28.27
|
-35.19
|
-21.57
|
-19.13
|
-18.8
|
-19.37
|
-22.1
|
Net income
1 |
-31.86
|
-30.94
|
-35
|
-37.93
|
-31.31
|
-32.4
|
-32.09
|
-31.07
|
-28.27
|
-35.19
|
-21.57
|
-19.13
|
-18.8
|
-19.37
|
-22.1
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,530.23%
|
-1,317.15%
|
-1,222.59%
|
-1,572.57%
|
-1,471.79%
|
-1,302.97%
|
-1,412.15%
|
-5,100.04%
|
EPS
2 |
-0.5600
|
-0.5400
|
-0.6100
|
-0.6600
|
-0.5300
|
-0.5500
|
-0.5300
|
-0.4700
|
-0.4300
|
-0.5300
|
-0.4090
|
-0.3776
|
-0.3465
|
-0.3541
|
-0.3167
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/10/21
|
2/24/22
|
5/5/22
|
8/4/22
|
11/4/22
|
2/23/23
|
5/10/23
|
8/2/23
|
11/9/23
|
3/6/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
264
|
154
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-75.7
|
-97.8
|
-111
|
-60.1
|
-74
|
-70
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-95.1%
|
-36.7%
|
-41.1%
|
-52.1%
|
-37.9%
|
-31.5%
|
-18.1%
|
ROA (Net income/ Total Assets)
|
-
|
-47.9%
|
-30.9%
|
-32%
|
-33.7%
|
-20.3%
|
-20%
|
-13.8%
|
Assets
1 |
-
|
168.1
|
385.5
|
426.5
|
375.5
|
428
|
488.1
|
742.5
|
Book Value Per Share
2 |
-
|
5.710
|
6.700
|
4.860
|
3.070
|
2.480
|
2.230
|
2.190
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
5.52
|
5.96
|
8.8
|
7.4
|
4.85
|
4.62
|
3.46
|
Capex / Sales
|
-
|
-
|
-
|
-
|
125.29%
|
86.86%
|
96.93%
|
58.41%
|
Announcement Date
|
5/22/20
|
3/18/21
|
2/24/22
|
2/23/23
|
3/6/24
|
-
|
-
|
-
|
Last Close Price
3.26
USD Average target price
7.5
USD Spread / Average Target +130.06% Consensus |
1st Jan change
|
Capi.
|
---|
| +87.58% | 217M | | +3.18% | 108B | | +11.03% | 104B | | +1.05% | 22.33B | | -11.92% | 22.19B | | -7.05% | 18.69B | | -38.36% | 17.74B | | -9.31% | 17.64B | | +6.25% | 14.05B | | +35.53% | 12.51B |
Bio Therapeutic Drugs
|