Market Closed -
NSE India S.E.
07:43:48 2024-05-10 am EDT
|
5-day change
|
1st Jan Change
|
321.5
INR
|
+0.16%
|
|
-5.44%
|
+4.37%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
423,951
|
184,563
|
349,827
|
199,738
|
234,476
|
564,040
|
-
|
-
|
Enterprise Value (EV)
1 |
295,472
|
26,025
|
166,886
|
-11,093
|
234,476
|
328,868
|
326,517
|
324,141
|
P/E ratio
|
19.1
x
|
-51.3
x
|
18.2
x
|
9.96
x
|
3.71
x
|
10.1
x
|
9.46
x
|
8.92
x
|
Yield
|
2.79%
|
6.42%
|
-
|
1.98%
|
5.39%
|
2.85%
|
3.22%
|
3.5%
|
Capitalization / Revenue
|
0.96
x
|
0.36
x
|
0.74
x
|
0.46
x
|
0.64
x
|
1.56
x
|
1.46
x
|
1.38
x
|
EV / Revenue
|
0.67
x
|
0.05
x
|
0.35
x
|
-0.03
x
|
0.64
x
|
0.91
x
|
0.85
x
|
0.79
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.81
x
|
0.84
x
|
1.45
x
|
0.76
x
|
0.65
x
|
1.56
x
|
1.41
x
|
1.28
x
|
Nbr of stocks (in thousands)
|
1,754,400
|
1,754,400
|
1,754,400
|
1,754,400
|
1,754,400
|
1,754,400
|
-
|
-
|
Reference price
2 |
241.6
|
105.2
|
199.4
|
113.8
|
133.6
|
321.5
|
321.5
|
321.5
|
Announcement Date
|
5/23/19
|
6/24/20
|
6/29/21
|
5/27/22
|
5/25/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
442,380
|
510,301
|
470,144
|
432,085
|
365,916
|
362,095
|
385,116
|
408,539
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
34,338
|
-4,460
|
31,634
|
35,601
|
77,494
|
72,959
|
78,481
|
83,279
|
Net income
1 |
22,243
|
-3,591
|
19,204
|
20,057
|
63,125
|
55,983
|
59,643
|
63,274
|
Net margin
|
5.03%
|
-0.7%
|
4.08%
|
4.64%
|
17.25%
|
15.46%
|
15.49%
|
15.49%
|
EPS
2 |
12.68
|
-2.050
|
10.95
|
11.43
|
35.98
|
31.92
|
34.00
|
36.06
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
6.750
|
6.750
|
-
|
2.250
|
7.200
|
9.170
|
10.37
|
11.24
|
Announcement Date
|
5/23/19
|
6/24/20
|
6/29/21
|
5/27/22
|
5/25/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Net sales
|
116,685
|
88,128
|
142,899
|
83,747
|
102,400
|
-
|
110,218
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
13,524
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-11,667
|
12,138
|
-1,017
|
36,148
|
9,887
|
24,614
|
12,951
|
-
|
16,200
|
-
|
Net income
1 |
9,874
|
12,604
|
-7,717
|
10,106
|
-284.8
|
17,854
|
6,897
|
18,599
|
11,990
|
7,318
|
10,075
|
-
|
Net margin
|
8.46%
|
14.3%
|
-5.4%
|
12.07%
|
-0.28%
|
-
|
6.26%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/11/21
|
6/29/21
|
8/13/21
|
11/10/21
|
2/10/22
|
5/27/22
|
8/10/22
|
11/9/22
|
2/9/23
|
8/10/23
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
128,479
|
158,538
|
182,941
|
210,831
|
-
|
235,171
|
237,523
|
239,898
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.71%
|
-1.59%
|
8.36%
|
7.99%
|
-
|
15.2%
|
14.9%
|
14.4%
|
ROA (Net income/ Total Assets)
|
2.24%
|
-0.31%
|
1.52%
|
1.44%
|
-
|
3.23%
|
3.29%
|
3.31%
|
Assets
1 |
992,774
|
1,152,407
|
1,265,946
|
1,397,728
|
-
|
1,731,071
|
1,813,420
|
1,910,154
|
Book Value Per Share
2 |
133.0
|
125.0
|
137.0
|
149.0
|
205.0
|
207.0
|
229.0
|
252.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/23/19
|
6/24/20
|
6/29/21
|
5/27/22
|
5/25/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +4.37% | 6.75B | | +12.15% | 33.96B | | +9.54% | 6.43B | | +4.90% | 4.53B | | +12.87% | 868M | | +23.43% | 701M | | +9.29% | 507M | | +103.28% | 410M | | +7.56% | 158M | | +8.20% | 152M |
Other Reinsurance
|