Financials Gamivo S.A.

Equities

GMV

PLGMV0000016

Internet Services

End-of-day quote Warsaw S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
19.4 PLN +1.84% Intraday chart for Gamivo S.A. +3.47% +17.58%

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 119.8 90.68
Enterprise Value (EV) 1 110.7 73.45
P/E ratio 20.7 x 9.47 x
Yield - -
Capitalization / Revenue 3.01 x 2.05 x
EV / Revenue 2.78 x 1.66 x
EV / EBITDA 18.5 x 7.27 x
EV / FCF -90,639,175 x 11,423,169 x
FCF Yield -0% 0%
Price to Book 16 x 5.23 x
Nbr of stocks (in thousands) 2,015 2,015
Reference price 2 59.45 45.00
Announcement Date 3/21/22 3/21/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022
Net sales 1 5.973 39.86 44.25
EBITDA 1 1.024 5.985 10.1
EBIT 1 0.7319 3.903 7.771
Operating Margin 12.25% 9.79% 17.56%
Earnings before Tax (EBT) 1 0.9863 5.974 9.97
Net income 1 0.9366 5.787 9.579
Net margin 15.68% 14.52% 21.65%
EPS - 2.872 4.754
Free Cash Flow - -1.221 6.43
FCF margin - -3.06% 14.53%
FCF Conversion (EBITDA) - - 63.67%
FCF Conversion (Net income) - - 67.12%
Dividend per Share - - -
Announcement Date 3/21/22 3/21/22 3/21/23
1PLN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022
Net Debt 1 - - -
Net Cash position 1 9.58 9.12 17.2
Leverage (Debt/EBITDA) - - -
Free Cash Flow - -1.22 6.43
ROE (net income / shareholders' equity) - 126% 77.2%
ROA (Net income/ Total Assets) - 11.8% 19.3%
Assets 1 - 49.13 49.62
Book Value Per Share - 3.710 8.610
Cash Flow per Share - 4.070 8.080
Capex 1 6.54 1.12 1.01
Capex / Sales 109.55% 2.81% 2.28%
Announcement Date 3/21/22 3/21/22 3/21/23
1PLN in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. GMV Stock
  4. Financials Gamivo S.A.