End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
19.4 PLN | +1.84% | +3.47% | +17.58% |
May. 15 | Gamivo S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
2023 | Gamivo S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 |
---|---|---|
Capitalization 1 | 119.8 | 90.68 |
Enterprise Value (EV) 1 | 110.7 | 73.45 |
P/E ratio | 20.7 x | 9.47 x |
Yield | - | - |
Capitalization / Revenue | 3.01 x | 2.05 x |
EV / Revenue | 2.78 x | 1.66 x |
EV / EBITDA | 18.5 x | 7.27 x |
EV / FCF | -90,639,175 x | 11,423,169 x |
FCF Yield | -0% | 0% |
Price to Book | 16 x | 5.23 x |
Nbr of stocks (in thousands) | 2,015 | 2,015 |
Reference price 2 | 59.45 | 45.00 |
Announcement Date | 3/21/22 | 3/21/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 |
---|---|---|---|
Net sales 1 | 5.973 | 39.86 | 44.25 |
EBITDA 1 | 1.024 | 5.985 | 10.1 |
EBIT 1 | 0.7319 | 3.903 | 7.771 |
Operating Margin | 12.25% | 9.79% | 17.56% |
Earnings before Tax (EBT) 1 | 0.9863 | 5.974 | 9.97 |
Net income 1 | 0.9366 | 5.787 | 9.579 |
Net margin | 15.68% | 14.52% | 21.65% |
EPS | - | 2.872 | 4.754 |
Free Cash Flow | - | -1.221 | 6.43 |
FCF margin | - | -3.06% | 14.53% |
FCF Conversion (EBITDA) | - | - | 63.67% |
FCF Conversion (Net income) | - | - | 67.12% |
Dividend per Share | - | - | - |
Announcement Date | 3/21/22 | 3/21/22 | 3/21/23 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 |
---|---|---|---|
Net Debt 1 | - | - | - |
Net Cash position 1 | 9.58 | 9.12 | 17.2 |
Leverage (Debt/EBITDA) | - | - | - |
Free Cash Flow | - | -1.22 | 6.43 |
ROE (net income / shareholders' equity) | - | 126% | 77.2% |
ROA (Net income/ Total Assets) | - | 11.8% | 19.3% |
Assets 1 | - | 49.13 | 49.62 |
Book Value Per Share | - | 3.710 | 8.610 |
Cash Flow per Share | - | 4.070 | 8.080 |
Capex 1 | 6.54 | 1.12 | 1.01 |
Capex / Sales | 109.55% | 2.81% | 2.28% |
Announcement Date | 3/21/22 | 3/21/22 | 3/21/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+17.58% | 9.18M | |
+22.55% | 426B | |
+31.87% | 277B | |
+4.92% | 135B | |
+6.46% | 92.01B | |
+23.70% | 89.16B | |
+57.95% | 58.86B | |
+11.34% | 45.02B | |
+19.19% | 34.77B | |
-10.48% | 31.96B |
- Stock Market
- Equities
- GMV Stock
- Financials Gamivo S.A.