GALLANT PRECISION MACHINING CO., LTD. Financials Gallant Precision Machining Co., Ltd.
Equities
5443
TW0005443006
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 57.3 TWD | -1.72% |
|
-3.37% | +88.49% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 4,512 | 4,969 | 9,366 | - |
| Enterprise Value (EV) 1 | 4,512 | 4,969 | 9,366 | 9,366 |
| P/E ratio | 11.6 x | 24.5 x | 318 x | 164 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 1.61 x | 3.13 x | 2.98 x |
| EV / Revenue | - | 1.61 x | 3.13 x | 2.98 x |
| EV / EBITDA | - | 22.6 x | 13.4 x | 12.8 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 163,462 | 163,462 | 163,462 | - |
| Reference price 2 | 27.60 | 30.40 | 57.30 | 57.30 |
| Announcement Date | 2/24/23 | 2/27/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 3,089 | 2,994 | 3,144 |
| EBITDA 1 | - | 219.5 | 700 | 730 |
| EBIT 1 | - | 154.6 | 11 | 36 |
| Operating Margin | - | 5% | 0.37% | 1.15% |
| Earnings before Tax (EBT) 1 | - | 294.2 | 100 | 100 |
| Net income 1 | 390.2 | 203.7 | 30 | 58 |
| Net margin | - | 6.59% | 1% | 1.84% |
| EPS 2 | 2.380 | 1.240 | 0.1800 | 0.3500 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 2/24/23 | 2/27/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 665.9 | 1,027 | 1,023 | 815 | 771 | 731 | 795 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | - | 192.1 | 56.94 | 6 | 2 | 3 | 5 |
| Operating Margin | - | 18.7% | 5.57% | 0.74% | 0.26% | 0.41% | 0.63% |
| Earnings before Tax (EBT) 1 | - | 152 | 137 | 56 | 52 | 3 | 5 |
| Net income 1 | 16.24 | 106.1 | 47.01 | 29 | 28 | -8 | -7 |
| Net margin | 2.44% | 10.33% | 4.6% | 3.56% | 3.63% | -1.09% | -0.88% |
| EPS 2 | - | 0.6500 | 0.2900 | 0.1700 | 0.1700 | -0.0500 | -0.0500 |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 11/7/23 | 2/27/24 | 5/8/24 | - | - | - | - |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 7.01% | 1% | 1.95% |
| ROA (Net income/ Total Assets) | - | 2.46% | 0.38% | 0.98% |
| Assets 1 | - | 8,293 | 7,895 | 5,918 |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 24.1 | 20 | 20 |
| Capex / Sales | - | 0.78% | 0.67% | 0.64% |
| Announcement Date | 2/24/23 | 2/27/24 | - | - |
1TWD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
57.3
TWD
Average target price
28
TWD
Spread / Average Target
-51.13%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +88.49% | 288M | |
| -11.14% | 13.44B | |
| +1.43% | 5.06B | |
| -5.59% | 4.93B | |
| +25.78% | 4.87B | |
| +12.70% | 4.32B | |
| -21.91% | 4.29B | |
| +44.69% | 3.9B | |
| +10.41% | 3.87B | |
| +2.03% | 3.36B |
- Stock Market
- Equities
- 5443 Stock
- Financials Gallant Precision Machining Co., Ltd.
