Market Closed -
Nasdaq
04:00:00 2024-05-10 pm EDT
|
5-day change
|
1st Jan Change
|
68.9
USD
|
-1.42%
|
|
-4.01%
|
+26.12%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,927
|
48,000
|
49,510
|
44,208
|
59,564
|
74,254
|
-
|
-
|
Enterprise Value (EV)
1 |
8,927
|
48,000
|
-3,422
|
-9,026
|
15,909
|
26,302
|
15,972
|
74,254
|
P/E ratio
|
64.3
x
|
35.1
x
|
18.3
x
|
15.6
x
|
13.9
x
|
15.9
x
|
14
x
|
12.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.41
x
|
14.5
x
|
6.96
x
|
5.81
x
|
5.95
x
|
6.67
x
|
5.97
x
|
5.52
x
|
EV / Revenue
|
8.41
x
|
14.5
x
|
-0.48
x
|
-1.19
x
|
1.59
x
|
2.36
x
|
1.28
x
|
5.52
x
|
EV / EBITDA
|
-
|
32.5
x
|
-1.06
x
|
-2.64
x
|
-
|
4.62
x
|
2.43
x
|
9.64
x
|
EV / FCF
|
-
|
2,351,531
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.96
x
|
15.1
x
|
2.45
x
|
2.13
x
|
-
|
2.54
x
|
2.18
x
|
1.78
x
|
Nbr of stocks (in thousands)
|
111,043
|
135,328
|
146,672
|
139,257
|
139,631
|
137,923
|
-
|
-
|
Reference price
2 |
80.39
|
354.7
|
337.6
|
317.5
|
426.6
|
538.4
|
538.4
|
538.4
|
Announcement Date
|
3/18/20
|
3/16/21
|
3/11/22
|
3/28/23
|
3/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,062
|
3,311
|
7,115
|
7,614
|
10,008
|
11,137
|
12,440
|
13,454
|
EBITDA
1 |
-
|
1,478
|
3,222
|
3,413
|
-
|
5,697
|
6,574
|
7,703
|
EBIT
1 |
178.5
|
1,451
|
3,183
|
3,569
|
5,007
|
5,544
|
6,553
|
7,471
|
Operating Margin
|
16.81%
|
43.81%
|
44.73%
|
46.87%
|
50.03%
|
49.78%
|
52.68%
|
55.53%
|
Earnings before Tax (EBT)
1 |
-
|
1,451
|
3,185
|
3,359
|
5,041
|
5,449
|
6,109
|
6,599
|
Net income
1 |
-
|
1,326
|
2,810
|
2,927
|
4,281
|
4,701
|
5,328
|
5,956
|
Net margin
|
-
|
40.04%
|
39.5%
|
38.44%
|
42.78%
|
42.21%
|
42.83%
|
44.27%
|
EPS
2 |
1.250
|
10.10
|
18.43
|
20.34
|
30.59
|
33.95
|
38.40
|
42.77
|
Free Cash Flow
|
-
|
20,412
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
616.53%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
1,381.2%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
1,539.93%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/18/20
|
3/16/21
|
3/11/22
|
3/28/23
|
3/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
1,731
|
1,603
|
1,641
|
1,747
|
1,946
|
2,281
|
2,500
|
2,485
|
2,650
|
2,373
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
664.7
|
817.2
|
966.3
|
1,121
|
1,405
|
1,259
|
-
|
1,024
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
40.51%
|
46.79%
|
49.67%
|
49.14%
|
56.2%
|
50.65%
|
-
|
43.14%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
710
|
572.6
|
644.4
|
721.7
|
862.9
|
1,130
|
1,397
|
1,333
|
1,303
|
1,007
|
1,107
|
1,355
|
1,486
|
1,644
|
1,597
|
Net income
1 |
615.2
|
498.8
|
571.8
|
641.7
|
754.6
|
958.8
|
1,192
|
1,120
|
1,091
|
878.2
|
968.3
|
1,185
|
1,301
|
1,438
|
1,395
|
Net margin
|
35.54%
|
31.12%
|
34.85%
|
36.74%
|
38.79%
|
42.04%
|
47.68%
|
45.06%
|
41.18%
|
37%
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
3.940
|
3.220
|
3.850
|
4.460
|
5.300
|
6.800
|
8.440
|
7.990
|
7.860
|
6.310
|
6.865
|
7.644
|
7.308
|
8.427
|
10.02
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/24/21
|
3/11/22
|
6/6/22
|
8/30/22
|
11/21/22
|
3/28/23
|
5/24/23
|
8/24/23
|
11/23/23
|
3/14/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
52,932
|
53,234
|
43,655
|
47,952
|
58,283
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
20,412
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.9%
|
24.4%
|
19.9%
|
14%
|
18.8%
|
17.7%
|
17.3%
|
16.7%
|
ROA (Net income/ Total Assets)
|
-
|
2.86%
|
3.37%
|
2.99%
|
4.47%
|
4.47%
|
4.34%
|
4.39%
|
Assets
1 |
-
|
46,363
|
83,499
|
98,022
|
95,819
|
105,252
|
122,830
|
135,564
|
Book Value Per Share
2 |
20.30
|
23.50
|
138.0
|
149.0
|
-
|
212.0
|
247.0
|
302.0
|
Cash Flow per Share
2 |
-
|
-
|
39.40
|
24.20
|
-
|
52.80
|
367.0
|
-
|
Capex
1 |
-
|
44.6
|
70.5
|
90.5
|
-
|
8
|
5
|
-
|
Capex / Sales
|
-
|
1.35%
|
0.99%
|
1.19%
|
-
|
0.07%
|
0.04%
|
-
|
Announcement Date
|
3/18/20
|
3/16/21
|
3/11/22
|
3/28/23
|
3/14/24
|
-
|
-
|
-
|
Last Close Price
538.4
HKD Average target price
541.7
HKD Spread / Average Target +0.62% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.12% | 9.5B | | +1.16% | 177B | | +24.26% | 41.52B | | +6.86% | 41.66B | | +27.39% | 14.26B | | -35.71% | 9.77B | | -22.02% | 9.1B | | +55.21% | 6.44B | | -7.93% | 5.13B | | +17.42% | 3.79B |
Financial Technology (Fintech) (NEC)
|