End-of-day quote
Shanghai S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
12.28
CNY
|
+5.41%
|
|
+8.48%
|
-22.23%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,821
|
2,064
|
1,635
|
2,324
|
1,930
|
2,139
|
Enterprise Value (EV)
1 |
2,844
|
2,315
|
2,032
|
3,094
|
2,592
|
2,973
|
P/E ratio
|
43.7
x
|
28.2
x
|
37.1
x
|
40.7
x
|
64.8
x
|
52.4
x
|
Yield
|
0.59%
|
1%
|
0.66%
|
-
|
0.31%
|
0.39%
|
Capitalization / Revenue
|
2.13
x
|
1.32
x
|
0.71
x
|
0.79
x
|
0.88
x
|
0.77
x
|
EV / Revenue
|
2.15
x
|
1.48
x
|
0.88
x
|
1.06
x
|
1.18
x
|
1.06
x
|
EV / EBITDA
|
26.1
x
|
19.2
x
|
21.7
x
|
19.1
x
|
22.7
x
|
22.2
x
|
EV / FCF
|
-153
x
|
81
x
|
-18.5
x
|
-10.7
x
|
26.4
x
|
-16.8
x
|
FCF Yield
|
-0.65%
|
1.23%
|
-5.42%
|
-9.33%
|
3.79%
|
-5.96%
|
Price to Book
|
3.67
x
|
2.5
x
|
1.99
x
|
2.67
x
|
2.15
x
|
2.29
x
|
Nbr of stocks (in thousands)
|
137,620
|
137,620
|
135,445
|
135,445
|
135,445
|
135,445
|
Reference price
2 |
20.50
|
15.00
|
12.07
|
17.16
|
14.25
|
15.79
|
Announcement Date
|
4/26/19
|
4/29/20
|
4/27/21
|
3/21/22
|
4/28/23
|
4/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,325
|
1,564
|
2,305
|
2,931
|
2,193
|
2,792
|
EBITDA
1 |
109.1
|
120.4
|
93.57
|
162.2
|
114.1
|
133.7
|
EBIT
1 |
74.17
|
79.73
|
69.37
|
113.6
|
69.47
|
85.17
|
Operating Margin
|
5.6%
|
5.1%
|
3.01%
|
3.88%
|
3.17%
|
3.05%
|
Earnings before Tax (EBT)
1 |
63.76
|
80.01
|
43.23
|
58.8
|
30.08
|
40.86
|
Net income
1 |
57.83
|
73.18
|
44.2
|
57.09
|
29.77
|
40.86
|
Net margin
|
4.36%
|
4.68%
|
1.92%
|
1.95%
|
1.36%
|
1.46%
|
EPS
2 |
0.4691
|
0.5320
|
0.3250
|
0.4215
|
0.2198
|
0.3016
|
Free Cash Flow
1 |
-18.54
|
28.59
|
-110.1
|
-288.8
|
98.3
|
-177.3
|
FCF margin
|
-1.4%
|
1.83%
|
-4.78%
|
-9.85%
|
4.48%
|
-6.35%
|
FCF Conversion (EBITDA)
|
-
|
23.74%
|
-
|
-
|
86.19%
|
-
|
FCF Conversion (Net income)
|
-
|
39.07%
|
-
|
-
|
330.21%
|
-
|
Dividend per Share
2 |
0.1200
|
0.1500
|
0.0800
|
-
|
0.0440
|
0.0610
|
Announcement Date
|
4/26/19
|
4/29/20
|
4/27/21
|
3/21/22
|
4/28/23
|
4/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
23.1
|
251
|
397
|
770
|
662
|
834
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.2118
x
|
2.084
x
|
4.248
x
|
4.748
x
|
5.806
x
|
6.239
x
|
Free Cash Flow
1 |
-18.5
|
28.6
|
-110
|
-289
|
98.3
|
-177
|
ROE (net income / shareholders' equity)
|
9.11%
|
9.19%
|
5.37%
|
6.74%
|
3.37%
|
4.46%
|
ROA (Net income/ Total Assets)
|
3.84%
|
3.55%
|
2.56%
|
3.48%
|
2.15%
|
2.57%
|
Assets
1 |
1,508
|
2,061
|
1,725
|
1,640
|
1,388
|
1,592
|
Book Value Per Share
2 |
5.580
|
6.000
|
6.080
|
6.420
|
6.640
|
6.900
|
Cash Flow per Share
2 |
0.7000
|
1.340
|
2.110
|
1.500
|
0.9800
|
2.060
|
Capex
1 |
29.2
|
95
|
109
|
134
|
95
|
40.4
|
Capex / Sales
|
2.2%
|
6.08%
|
4.75%
|
4.57%
|
4.33%
|
1.45%
|
Announcement Date
|
4/26/19
|
4/29/20
|
4/27/21
|
3/21/22
|
4/28/23
|
4/25/24
|
|
1st Jan change
|
Capi.
|
---|
| -22.23% | 230M | | +7.96% | 46.45B | | +178.93% | 5.14B | | -1.91% | 2.83B | | -3.57% | 2.78B | | +96.09% | 1.25B | | -29.82% | 1.12B | | -8.52% | 1B | | +48.80% | 965M | | -16.46% | 896M |
Electrical Component
|