End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
5.71
CNY
|
+0.53%
|
|
+0.18%
|
-14.14%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,874
|
5,820
|
8,823
|
7,675
|
-
|
-
|
Enterprise Value (EV)
1 |
6,874
|
5,820
|
8,823
|
7,675
|
7,675
|
7,675
|
P/E ratio
|
30.8
x
|
29.1
x
|
31.5
x
|
23.5
x
|
18.1
x
|
15.7
x
|
Yield
|
-
|
2.03%
|
1.8%
|
2.67%
|
3.28%
|
4.03%
|
Capitalization / Revenue
|
-
|
0.66
x
|
0.97
x
|
0.72
x
|
0.61
x
|
0.54
x
|
EV / Revenue
|
-
|
0.66
x
|
0.97
x
|
0.72
x
|
0.61
x
|
0.54
x
|
EV / EBITDA
|
-
|
5.93
x
|
8.7
x
|
6.83
x
|
5.9
x
|
4.94
x
|
EV / FCF
|
-
|
12.3
x
|
10.9
x
|
9.59
x
|
8.02
x
|
8.52
x
|
FCF Yield
|
-
|
8.14%
|
9.21%
|
10.4%
|
12.5%
|
11.7%
|
Price to Book
|
-
|
1.3
x
|
1.64
x
|
1.33
x
|
1.3
x
|
1.24
x
|
Nbr of stocks (in thousands)
|
1,399,346
|
1,348,995
|
1,535,778
|
1,535,778
|
-
|
-
|
Reference price
2 |
5.650
|
4.920
|
6.650
|
5.710
|
5.710
|
5.710
|
Announcement Date
|
3/31/22
|
4/9/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
8,760
|
9,057
|
10,608
|
12,521
|
14,257
|
EBITDA
1 |
-
|
980.7
|
1,014
|
1,124
|
1,302
|
1,555
|
EBIT
1 |
-
|
379.8
|
402.8
|
546.2
|
714.9
|
803.7
|
Operating Margin
|
-
|
4.34%
|
4.45%
|
5.15%
|
5.71%
|
5.64%
|
Earnings before Tax (EBT)
1 |
-
|
381.7
|
405.8
|
549.4
|
716.8
|
806.4
|
Net income
1 |
250.1
|
230.4
|
290.4
|
377.3
|
476.1
|
560.9
|
Net margin
|
-
|
2.63%
|
3.21%
|
3.56%
|
3.8%
|
3.93%
|
EPS
2 |
0.1836
|
0.1692
|
0.2108
|
0.2425
|
0.3160
|
0.3633
|
Free Cash Flow
1 |
-
|
474
|
812.9
|
800
|
957
|
901
|
FCF margin
|
-
|
5.41%
|
8.98%
|
7.54%
|
7.64%
|
6.32%
|
FCF Conversion (EBITDA)
|
-
|
48.33%
|
80.17%
|
71.17%
|
73.51%
|
57.93%
|
FCF Conversion (Net income)
|
-
|
205.73%
|
279.97%
|
212.04%
|
201.02%
|
160.64%
|
Dividend per Share
2 |
-
|
0.1000
|
0.1200
|
0.1525
|
0.1875
|
0.2300
|
Announcement Date
|
3/31/22
|
4/9/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 Q3
|
---|
Net sales
1 |
-
|
2,061
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
160.7
|
60.09
|
Net margin
|
-
|
2.91%
|
EPS
|
0.1180
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
8/30/22
|
10/27/22
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
474
|
813
|
800
|
957
|
901
|
ROE (net income / shareholders' equity)
|
-
|
4.13%
|
5.51%
|
5.71%
|
7.3%
|
7.88%
|
ROA (Net income/ Total Assets)
|
-
|
2.6%
|
-
|
2.07%
|
2.43%
|
2.73%
|
Assets
1 |
-
|
8,861
|
-
|
18,270
|
19,632
|
20,545
|
Book Value Per Share
2 |
-
|
3.800
|
4.060
|
4.290
|
4.380
|
4.600
|
Cash Flow per Share
2 |
-
|
0.7800
|
0.7600
|
0.6900
|
1.170
|
0.4400
|
Capex
1 |
-
|
591
|
361
|
636
|
603
|
589
|
Capex / Sales
|
-
|
6.75%
|
3.99%
|
6%
|
4.82%
|
4.13%
|
Announcement Date
|
3/31/22
|
4/9/23
|
4/18/24
|
-
|
-
|
-
|
Last Close Price
5.71
CNY Average target price
7.1
CNY Spread / Average Target +24.34% Consensus |
1st Jan change
|
Capi.
|
---|
| -14.14% | 1.06B | | -1.57% | 5.14B | | -1.93% | 1.27B | | -11.39% | 1.11B | | -3.39% | 1.01B | | +5.14% | 891M | | +2.14% | 619M | | -32.97% | 577M | | -14.10% | 492M | | -21.47% | 393M |
Lighting Equipment
|