End-of-day quote
Johannesburg S.E.
06:00:00 2024-05-12 pm EDT
|
5-day change
|
1st Jan Change
|
15.05
ZAR
|
+0.33%
|
|
+2.59%
|
+111.97%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
38,301
|
17,877
|
19,058
|
16,021
|
20,067
|
32,823
|
-
|
-
|
Enterprise Value (EV)
1 |
55,467
|
34,096
|
35,089
|
34,445
|
20,067
|
33,972
|
32,677
|
32,930
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
12.9%
|
34.1%
|
-
|
-
|
-
|
9.44%
|
9.06%
|
9.98%
|
Capitalization / Revenue
|
11.2
x
|
5.26
x
|
5.9
x
|
4.65
x
|
5.3
x
|
8.22
x
|
7.75
x
|
7.33
x
|
EV / Revenue
|
16.2
x
|
10
x
|
10.9
x
|
9.99
x
|
5.3
x
|
8.51
x
|
7.71
x
|
7.36
x
|
EV / EBITDA
|
-
|
-
|
14.2
x
|
-
|
6.73
x
|
9.73
x
|
9.25
x
|
8.92
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-16,822,164
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0.38
x
|
-
|
-
|
-
|
-
|
0.6
x
|
0.59
x
|
0.58
x
|
Nbr of stocks (in thousands)
|
2,248,648
|
2,222,645
|
2,222,645
|
2,170,410
|
2,170,410
|
2,180,904
|
-
|
-
|
Reference price
2 |
12.08
|
2.950
|
2.790
|
3.550
|
5.060
|
15.05
|
15.05
|
15.05
|
Announcement Date
|
9/3/19
|
9/3/20
|
9/3/21
|
9/4/22
|
8/31/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,414
|
3,402
|
3,231
|
3,446
|
3,788
|
3,991
|
4,236
|
4,476
|
EBITDA
1 |
-
|
-
|
2,476
|
-
|
2,982
|
3,490
|
3,534
|
3,692
|
EBIT
1 |
2,391
|
-2,491
|
3,698
|
2,641
|
2,960
|
3,490
|
3,534
|
3,692
|
Operating Margin
|
70.04%
|
-73.24%
|
114.45%
|
76.62%
|
78.13%
|
87.44%
|
83.42%
|
82.49%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-1,193
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-31.49%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.555
|
1.007
|
-
|
-
|
-
|
1.421
|
1.364
|
1.501
|
Announcement Date
|
9/3/19
|
9/3/20
|
9/3/21
|
9/4/22
|
8/31/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
17,166
|
16,219
|
16,030
|
18,423
|
-
|
1,149
|
-
|
107
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
145
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
6.474
x
|
-
|
-
|
0.3292
x
|
-
|
0.029
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-1,193
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.37%
|
-28.5%
|
7.48%
|
-
|
6.36%
|
5.6%
|
5.7%
|
6.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.33%
|
-
|
3.75%
|
3.3%
|
3.3%
|
3.6%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
32.00
|
-
|
-
|
-
|
-
|
25.20
|
25.50
|
26.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
394
|
1,094
|
2,080
|
2,217
|
1,471
|
137
|
141
|
Capex / Sales
|
-
|
11.58%
|
33.85%
|
60.35%
|
58.53%
|
36.85%
|
3.24%
|
3.15%
|
Announcement Date
|
9/3/19
|
9/3/20
|
9/3/21
|
9/4/22
|
8/31/23
|
-
|
-
|
-
|
Last Close Price
15.05
ZAR Average target price
16.2
ZAR Spread / Average Target +7.64% Consensus |
1st Jan change
|
Capi.
|
---|
| +111.97% | 1.79B | | -4.29% | 47.86B | | -2.79% | 21.11B | | +0.16% | 13.49B | | +17.24% | 11.94B | | -5.34% | 9.7B | | -0.55% | 8.5B | | -13.53% | 8.47B | | +2.59% | 7.84B | | -16.78% | 5.7B |
Other Commercial REITs
|