FOREHOPE ELECTRONIC (NINGBO) CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.36 CNY | -1.78% |
|
+0.54% | -22.26% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 8,883 | 10,677 | 8,300 | - | - |
| Enterprise Value (EV) 1 | 8,883 | 10,677 | 8,300 | 8,300 | 8,300 |
| P/E ratio | 55.9 x | -114 x | 32.1 x | 19.1 x | - |
| Yield | - | - | 0.74% | 1.52% | - |
| Capitalization / Revenue | 4.08 x | 4.47 x | 2.57 x | 2.1 x | - |
| EV / Revenue | 4.08 x | 4.47 x | 2.57 x | 2.1 x | - |
| EV / EBITDA | 15.1 x | 31.1 x | 7.5 x | 5.93 x | - |
| EV / FCF | - | -5.01 x | -216 x | -191 x | 42.1 x |
| FCF Yield | - | -20% | -0.46% | -0.52% | 2.37% |
| Price to Book | 3.48 x | 4.36 x | 2.88 x | 2.54 x | - |
| Nbr of stocks (in thousands) | 407,660 | 407,660 | 407,660 | - | - |
| Reference price 2 | 21.79 | 26.19 | 20.36 | 20.36 | 20.36 |
| Announcement Date | 2/27/23 | 2/24/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2,055 | 2,177 | 2,391 | 3,235 | 3,956 | - |
| EBITDA 1 | - | 590 | 343.7 | 1,107 | 1,399 | - |
| EBIT 1 | - | 155.9 | -167.2 | 276.3 | 459.3 | - |
| Operating Margin | - | 7.16% | -6.99% | 8.54% | 11.61% | - |
| Earnings before Tax (EBT) 1 | - | 137.3 | -167.8 | 269.3 | 452 | - |
| Net income 1 | 322.1 | 138.1 | -93.39 | 257.3 | 435 | - |
| Net margin | 15.68% | 6.35% | -3.91% | 7.95% | 10.99% | - |
| EPS 2 | - | 0.3900 | -0.2300 | 0.6333 | 1.067 | - |
| Free Cash Flow 1 | - | - | -2,131 | -38.44 | -43.45 | 197.1 |
| FCF margin | - | - | -89.14% | -1.19% | -1.1% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | 0.1500 | 0.3100 | - |
| Announcement Date | 10/27/22 | 2/27/23 | 2/24/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | -2,131 | -38.4 | -43.5 | 197 |
| ROE (net income / shareholders' equity) | - | 9% | -3.75% | 8.88% | 13.3% | - |
| ROA (Net income/ Total Assets) | - | - | - | 2.48% | 4.03% | - |
| Assets 1 | - | - | - | 10,376 | 10,794 | - |
| Book Value Per Share 2 | - | 6.260 | 6.010 | 7.070 | 8.020 | - |
| Cash Flow per Share 2 | - | 2.210 | 2.630 | 3.440 | 4.250 | - |
| Capex 1 | - | - | 3,203 | 813 | 994 | 969 |
| Capex / Sales | - | - | 133.96% | 25.12% | 25.11% | - |
| Announcement Date | 10/27/22 | 2/27/23 | 2/24/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
20.36
CNY
Average target price
44
CNY
Spread / Average Target
+116.11%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -22.26% | 1.15B | |
| +91.39% | 2,331B | |
| +40.81% | 671B | |
| +26.68% | 655B | |
| +12.83% | 269B | |
| +36.74% | 221B | |
| +16.86% | 181B | |
| +51.16% | 143B | |
| -36.12% | 137B | |
| +47.00% | 115B |
- Stock Market
- Equities
- 688362 Stock
- Financials Forehope Electronic (Ningbo) Co., Ltd.
