End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
6.56 USD | +4.46% | +14.09% | +19.27% |
May. 01 | FlyExclusive, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Apr. 22 | FlyExclusive Gets NYSE American Noncompliance Notice for Late Filing of Annual Report | MT |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | 280.4 | 93.09 | 108.6 | - |
Enterprise Value (EV) 1 | 280.4 | 93.09 | 108.6 | 108.6 |
P/E ratio | - | -8.99 x | -11.9 x | -18.4 x |
Yield | - | - | - | - |
Capitalization / Revenue | 0.88 x | 0.3 x | 0.27 x | 0.21 x |
EV / Revenue | 0.88 x | 0.3 x | 0.27 x | 0.21 x |
EV / EBITDA | - | 296 x | 5.37 x | 2.31 x |
EV / FCF | - | - | -0.95 x | -1.41 x |
FCF Yield | - | - | -105% | -70.8% |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 28,125 | 16,925 | 17,892 | - |
Reference price 2 | 9.970 | 5.500 | 6.070 | 6.070 |
Announcement Date | 5/5/23 | 5/1/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | 320 | 315.4 | 399.6 | 518.3 |
EBITDA 1 | - | 0.314 | 20.22 | 47.03 |
EBIT 1 | - | -51.23 | -45.84 | -20.12 |
Operating Margin | - | -16.24% | -11.47% | -3.88% |
Earnings before Tax (EBT) 1 | - | -54.74 | -47.72 | -34.14 |
Net income 1 | 6.048 | -46.84 | -39.72 | -26.14 |
Net margin | 1.89% | -14.85% | -9.94% | -5.04% |
EPS 2 | - | -0.6116 | -0.5100 | -0.3300 |
Free Cash Flow 1 | - | - | -114.4 | -76.87 |
FCF margin | - | - | -28.64% | -14.83% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 5/5/23 | 5/1/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|
Net sales 1 | 75.96 | 78.1 | 96.64 | 107.6 | 117.2 | 118.6 |
EBITDA 1 | -9.19 | -0.536 | 3.389 | 7.118 | 10.25 | 8.77 |
EBIT 1 | -24.93 | -17.16 | -12.81 | -9.066 | -6.978 | - |
Operating Margin | -32.81% | -21.98% | -13.25% | -8.43% | -5.95% | - |
Earnings before Tax (EBT) 1 | -24.29 | -14.41 | -13.69 | -10.95 | -8.678 | - |
Net income 1 | -23.15 | -12.41 | -11.69 | -8.946 | -6.678 | - |
Net margin | -30.47% | -15.89% | -12.1% | -8.31% | -5.7% | - |
EPS 2 | -0.3023 | -0.1600 | -0.1500 | -0.1100 | -0.0900 | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/1/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow 1 | - | - | -114 | -76.9 |
ROE (net income / shareholders' equity) | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | - | 166 | 168 |
Capex / Sales | - | - | 41.55% | 32.41% |
Announcement Date | 5/5/23 | 5/1/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+19.27% | 109M | |
-13.70% | 2.04B | |
+33.40% | 312M | |
+1.58% | 79.55M |
- Stock Market
- Equities
- FLYX Stock
- Financials flyExclusive, Inc.