Market Closed -
Hong Kong S.E.
04:08:35 2024-05-13 am EDT
|
5-day change
|
1st Jan Change
|
3.82
HKD
|
+0.26%
|
|
+6.11%
|
+22.83%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,477
|
1,382
|
1,573
|
1,264
|
1,687
|
2,066
|
-
|
-
|
Enterprise Value (EV)
1 |
7,551
|
9,637
|
9,287
|
9,801
|
9,925
|
10,349
|
9,916
|
9,646
|
P/E ratio
|
-5.82
x
|
6.87
x
|
4.77
x
|
3.25
x
|
3.37
x
|
3.25
x
|
2.8
x
|
2.87
x
|
Yield
|
5.09%
|
5.84%
|
6.6%
|
9.45%
|
7.41%
|
6.56%
|
6.97%
|
7.59%
|
Capitalization / Revenue
|
0.18
x
|
0.19
x
|
0.17
x
|
0.12
x
|
0.16
x
|
0.2
x
|
0.19
x
|
0.18
x
|
EV / Revenue
|
0.94
x
|
1.35
x
|
1.02
x
|
0.95
x
|
0.94
x
|
1.01
x
|
0.91
x
|
0.84
x
|
EV / EBITDA
|
1.95
x
|
5.43
x
|
5.43
x
|
4.56
x
|
4.01
x
|
3.94
x
|
3.77
x
|
3.67
x
|
EV / FCF
|
7.39
x
|
14.6
x
|
10.5
x
|
8.73
x
|
7.08
x
|
7.74
x
|
7.25
x
|
7.8
x
|
FCF Yield
|
13.5%
|
6.85%
|
9.54%
|
11.5%
|
14.1%
|
12.9%
|
13.8%
|
12.8%
|
Price to Book
|
0.5
x
|
0.44
x
|
0.48
x
|
0.38
x
|
0.46
x
|
0.5
x
|
0.44
x
|
0.39
x
|
Nbr of stocks (in thousands)
|
4,341,761
|
4,336,361
|
4,272,062
|
4,235,939
|
4,236,656
|
4,237,656
|
-
|
-
|
Reference price
2 |
0.3402
|
0.3186
|
0.3681
|
0.2984
|
0.3983
|
0.4876
|
0.4876
|
0.4876
|
Announcement Date
|
3/24/20
|
3/30/21
|
3/31/22
|
3/30/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8,055
|
7,130
|
9,103
|
10,305
|
10,511
|
10,289
|
10,866
|
11,450
|
EBITDA
1 |
3,866
|
1,775
|
1,709
|
2,150
|
2,475
|
2,626
|
2,631
|
2,625
|
EBIT
1 |
3,333
|
1,222
|
1,221
|
1,682
|
2,013
|
2,215
|
2,233
|
2,238
|
Operating Margin
|
41.38%
|
17.13%
|
13.42%
|
16.32%
|
19.16%
|
21.53%
|
20.55%
|
19.55%
|
Earnings before Tax (EBT)
1 |
588
|
940.1
|
1,089
|
1,373
|
1,819
|
2,212
|
2,397
|
2,451
|
Net income
1 |
-253.9
|
201.6
|
333.3
|
391.6
|
501.2
|
636
|
736
|
721
|
Net margin
|
-3.15%
|
2.83%
|
3.66%
|
3.8%
|
4.77%
|
6.18%
|
6.77%
|
6.3%
|
EPS
2 |
-0.0585
|
0.0464
|
0.0771
|
0.0919
|
0.1181
|
0.1500
|
0.1740
|
0.1700
|
Free Cash Flow
1 |
1,021
|
660.6
|
885.8
|
1,123
|
1,403
|
1,337
|
1,367
|
1,236
|
FCF margin
|
12.68%
|
9.26%
|
9.73%
|
10.9%
|
13.35%
|
12.99%
|
12.58%
|
10.79%
|
FCF Conversion (EBITDA)
|
26.41%
|
37.22%
|
51.83%
|
52.23%
|
56.68%
|
50.91%
|
51.96%
|
47.09%
|
FCF Conversion (Net income)
|
-
|
327.68%
|
265.77%
|
286.77%
|
279.89%
|
210.22%
|
185.73%
|
171.43%
|
Dividend per Share
2 |
0.0173
|
0.0186
|
0.0243
|
0.0282
|
0.0295
|
0.0320
|
0.0340
|
0.0370
|
Announcement Date
|
3/24/20
|
3/30/21
|
3/31/22
|
3/30/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2024 Q1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
5
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
6,075
|
8,256
|
7,714
|
8,538
|
8,238
|
8,283
|
7,850
|
7,580
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.571
x
|
4.652
x
|
4.514
x
|
3.971
x
|
3.329
x
|
3.154
x
|
2.984
x
|
2.888
x
|
Free Cash Flow
1 |
1,021
|
661
|
886
|
1,123
|
1,403
|
1,337
|
1,367
|
1,236
|
ROE (net income / shareholders' equity)
|
9.65%
|
6.64%
|
10.4%
|
15.4%
|
17.3%
|
16.1%
|
16.5%
|
14.3%
|
ROA (Net income/ Total Assets)
|
1.36%
|
0.83%
|
1.25%
|
1.95%
|
2.29%
|
6.2%
|
6%
|
5.5%
|
Assets
1 |
-18,729
|
24,413
|
26,756
|
20,034
|
21,934
|
10,258
|
12,267
|
13,109
|
Book Value Per Share
2 |
0.6700
|
0.7200
|
0.7600
|
0.7800
|
0.8700
|
0.9800
|
1.120
|
1.250
|
Cash Flow per Share
2 |
0.3400
|
0.2400
|
0.2900
|
0.3300
|
0.4100
|
0.3900
|
0.3900
|
0.3600
|
Capex
1 |
434
|
376
|
360
|
301
|
327
|
300
|
300
|
300
|
Capex / Sales
|
5.39%
|
5.27%
|
3.96%
|
2.92%
|
3.11%
|
2.92%
|
2.76%
|
2.62%
|
Announcement Date
|
3/24/20
|
3/30/21
|
3/31/22
|
3/30/23
|
3/27/24
|
-
|
-
|
-
|
Last Close Price
0.4876
USD Average target price
0.6
USD Spread / Average Target +23.05% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.19% | 2.07B | | -2.23% | 275B | | -1.70% | 95.5B | | -2.00% | 44.01B | | +9.84% | 41.41B | | +1.81% | 41.13B | | +8.54% | 39.91B | | -12.79% | 31.14B | | -5.66% | 29.23B | | +14.49% | 25.25B |
Other Food Processing
|