Market Closed -
Abu Dhabi Securities Exchange
06:59:02 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
12.18
AED
|
+0.66%
|
|
-2.25%
|
-12.75%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
165,156
|
140,625
|
205,596
|
188,803
|
154,134
|
134,481
|
-
|
-
|
Enterprise Value (EV)
1 |
165,156
|
140,625
|
205,596
|
188,803
|
154,134
|
134,481
|
134,481
|
134,481
|
P/E ratio
|
13.8
x
|
13.9
x
|
16.8
x
|
14.5
x
|
9.76
x
|
8.95
x
|
8.91
x
|
8.7
x
|
Yield
|
4.88%
|
5.74%
|
3.72%
|
-
|
-
|
5.7%
|
5.81%
|
6.03%
|
Capitalization / Revenue
|
8.16
x
|
7.57
x
|
9.48
x
|
9.06
x
|
5.61
x
|
4.46
x
|
4.55
x
|
4.42
x
|
EV / Revenue
|
8.16
x
|
7.57
x
|
9.48
x
|
9.06
x
|
5.61
x
|
4.46
x
|
4.55
x
|
4.42
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.54
x
|
1.3
x
|
1.82
x
|
1.64
x
|
-
|
1.11
x
|
1.05
x
|
0.99
x
|
Nbr of stocks (in thousands)
|
11,021,482
|
11,028,526
|
11,040,265
|
11,041,106
|
11,041,106
|
11,041,106
|
-
|
-
|
Reference price
2 |
14.98
|
12.75
|
18.62
|
17.10
|
13.96
|
12.18
|
12.18
|
12.18
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/27/22
|
1/26/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
20,249
|
18,574
|
21,681
|
20,840
|
27,471
|
30,185
|
29,587
|
30,448
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
14,750
|
13,514
|
15,845
|
17,229
|
20,630
|
21,235
|
21,890
|
22,167
|
Operating Margin
|
72.84%
|
72.76%
|
73.08%
|
82.67%
|
75.1%
|
70.35%
|
73.98%
|
72.8%
|
Earnings before Tax (EBT)
1 |
12,907
|
10,894
|
13,187
|
14,390
|
17,552
|
18,164
|
18,751
|
19,165
|
Net income
1 |
12,520
|
10,555
|
12,531
|
13,411
|
16,405
|
15,302
|
15,462
|
16,139
|
Net margin
|
61.83%
|
56.83%
|
57.8%
|
64.35%
|
59.72%
|
50.69%
|
52.26%
|
53%
|
EPS
2 |
1.087
|
0.9193
|
1.107
|
1.180
|
1.430
|
1.361
|
1.367
|
1.400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7314
|
0.7314
|
0.6919
|
-
|
-
|
0.6943
|
0.7082
|
0.7339
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/27/22
|
1/26/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
5,695
|
7,264
|
4,977
|
5,494
|
5,911
|
6,730
|
6,833
|
6,976
|
6,933
|
7,971
|
7,492
|
7,422
|
7,456
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
4,216
|
5,742
|
3,662
|
3,893
|
3,911
|
5,043
|
5,101
|
5,169
|
5,317
|
6,055
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
74.02%
|
79.05%
|
73.59%
|
70.86%
|
66.16%
|
74.93%
|
74.66%
|
74.1%
|
76.69%
|
75.97%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,031
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
5,354
|
3,324
|
5,120
|
2,906
|
2,923
|
2,462
|
3,929
|
4,211
|
4,255
|
4,011
|
4,151
|
3,737
|
3,812
|
3,845
|
-
|
-
|
Net margin
|
-
|
58.36%
|
70.49%
|
58.38%
|
53.2%
|
41.66%
|
58.38%
|
61.63%
|
61%
|
57.85%
|
52.08%
|
49.88%
|
51.36%
|
51.57%
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
0.2200
|
0.3400
|
0.3800
|
0.3600
|
0.3600
|
0.3500
|
0.3667
|
0.3619
|
0.3670
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.7696
|
-
|
-
|
Announcement Date
|
7/28/21
|
1/27/22
|
4/28/22
|
7/28/22
|
10/26/22
|
1/26/23
|
4/27/23
|
7/20/23
|
10/19/23
|
1/31/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12%
|
9.76%
|
11.3%
|
11.8%
|
-
|
12.8%
|
12.3%
|
12%
|
ROA (Net income/ Total Assets)
|
1.6%
|
1.21%
|
1.31%
|
1.27%
|
-
|
1.27%
|
1.21%
|
1.18%
|
Assets
1 |
782,904
|
870,515
|
959,503
|
1,055,584
|
-
|
1,208,701
|
1,275,754
|
1,370,616
|
Book Value Per Share
2 |
9.760
|
9.840
|
10.20
|
10.40
|
-
|
11.00
|
11.50
|
12.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/28/20
|
1/26/21
|
1/27/22
|
1/26/23
|
1/31/24
|
-
|
-
|
-
|
Last Close Price
12.18
AED Average target price
15.18
AED Spread / Average Target +24.64% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.75% | 36.61B | | +12.00% | 547B | | +10.60% | 291B | | +12.04% | 250B | | +21.78% | 209B | | +17.11% | 171B | | +11.40% | 169B | | +11.01% | 164B | | +3.27% | 143B | | -11.10% | 139B |
Other Banks
|