Stock 300638 FIBOCOM WIRELESS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fibocom Wireless Inc.

Equities

300638

CNE100002P67

Communications & Networking

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-23 pm EDT 		5-day change 1st Jan Change
16.29 CNY -3.15% Intraday chart for Fibocom Wireless Inc. -3.44% -14.40%
Apr. 28 Fibocom Wireless Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 10 Fibocom Wireless Inc. to Unveil a Series of Edge AI Solutions Mastering the Peak Performance for Industrial Applications Powered by Qualcomm Technologies at Embedded World 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,416 14,480 22,573 11,308 14,573 12,474 - -
Enterprise Value (EV) 1 8,416 14,480 22,573 11,308 14,573 12,474 12,474 12,474
P/E ratio 44.8 x 51.2 x 56.2 x 30.9 x 27.2 x 17.4 x 13.5 x 11.6 x
Yield - 0.5% 0.37% 0.56% 2% 1.52% 1.89% 1.96%
Capitalization / Revenue 4.39 x 5.28 x 5.49 x 2 x 1.89 x 1.31 x 1.05 x 0.92 x
EV / Revenue 4.39 x 5.28 x 5.49 x 2 x 1.89 x 1.31 x 1.05 x 0.92 x
EV / EBITDA 41.7 x 42.7 x 49.7 x 24.8 x 18.3 x 14.1 x 11.5 x 10.2 x
EV / FCF - - -36.5 x 89 x 29.2 x 43.8 x 9.68 x 13.1 x
FCF Yield - - -2.74% 1.12% 3.42% 2.28% 10.3% 7.63%
Price to Book 6.46 x 9.27 x 11.6 x 4.66 x 4.65 x 3.37 x 2.79 x 2.45 x
Nbr of stocks (in thousands) 739,307 740,356 745,539 758,065 765,806 765,744 - -
Reference price 2 11.38 19.56 30.28 14.92 19.03 16.29 16.29 16.29
Announcement Date 2/27/20 4/16/21 3/29/22 4/23/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,915 2,744 4,109 5,646 7,716 9,533 11,934 13,574
EBITDA 1 201.6 339.3 453.8 455.7 794.8 884.3 1,082 1,217
EBIT 1 183.6 307.1 414.4 356.4 624.1 774.5 975.9 1,150
Operating Margin 9.59% 11.19% 10.08% 6.31% 8.09% 8.12% 8.18% 8.47%
Earnings before Tax (EBT) 1 182.5 306.3 413.2 355.2 623.1 773.8 975.3 1,150
Net income 1 170.1 283.6 401.3 364.5 563.6 718.3 924.9 1,074
Net margin 8.88% 10.34% 9.77% 6.45% 7.3% 7.53% 7.75% 7.91%
EPS 2 0.2542 0.3824 0.5389 0.4833 0.7000 0.9371 1.206 1.403
Free Cash Flow 1 - - -618.7 127 498.4 285 1,289 952
FCF margin - - -15.06% 2.25% 6.46% 2.99% 10.8% 7.01%
FCF Conversion (EBITDA) - - - 27.87% 62.71% 32.23% 119.19% 78.22%
FCF Conversion (Net income) - - - 34.85% 88.44% 39.68% 139.37% 88.63%
Dividend per Share 2 - 0.0980 0.1111 0.0833 0.3800 0.2480 0.3080 0.3200
Announcement Date 2/27/20 4/16/21 3/29/22 4/23/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,256 1,178 1,239 1,303 - 2,049 1,802 2,123 2,360 2,356 2,072 2,460 2,785
EBITDA - - - - - - - - - - - - -
EBIT 74.66 - - - - - - - - - - - -
Operating Margin 5.95% - - - - - - - - - - - -
Earnings before Tax (EBT) 74.1 - - - - - - - - - - - -
Net income - - - - 162.3 - - 187.9 - - - - -
Net margin - - - - - - - 8.85% - - - - -
EPS 0.1044 0.1389 0.1344 0.1098 0.1777 - - 0.2451 - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 3/29/22 4/28/22 8/8/22 10/21/22 8/4/23 10/27/23 3/25/24 4/28/24 - - - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - -619 127 498 285 1,289 952
ROE (net income / shareholders' equity) 29.6% 19.9% 21.8% 16.4% 20.2% 19.9% 21.3% 20.8%
ROA (Net income/ Total Assets) - 11.4% 11.3% - 8.35% 8.31% 8.81% 8.38%
Assets 1 - 2,487 3,565 - 6,746 8,643 10,503 12,822
Book Value Per Share 2 1.760 2.110 2.620 3.200 4.090 4.830 5.830 6.650
Cash Flow per Share 2 0.3000 0.4600 -0.5700 0.4000 0.8500 -0.2800 0.6700 0.6000
Capex 1 - 196 197 173 156 116 138 108
Capex / Sales - 7.14% 4.79% 3.06% 2.02% 1.21% 1.16% 0.8%
Announcement Date 2/27/20 4/16/21 3/29/22 4/23/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fibocom Wireless Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
16.29 CNY
Average target price
25.35 CNY
Spread / Average Target
+55.64%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
FIBOCOM WIRELESS INC. Stock Fibocom Wireless Inc.
-14.40% 1.78B
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-7.74% 188B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+30.91% 94.45B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+59.72% 70.27B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+16.58% 60.6B
GARMIN LTD. Stock Garmin Ltd.
+26.67% 31.26B
ERICSSON Stock ERICSSON
+0.52% 19.81B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+46.48% 18.88B
ZTE CORPORATION Stock ZTE Corporation
+1.21% 16.63B
JUNIPER NETWORKS, INC. Stock Juniper Networks, Inc.
+17.52% 11.24B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. 300638 Stock
  4. Financials Fibocom Wireless Inc.