Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.025 AUD | +8.70% | +8.70% | -7.41% |
May. 17 | FBR's Hadrian X Robot Shipped to Florida; Shares Jump 9% | MT |
Apr. 12 | FBR Debuts on OTCQB Venture Market | MT |
Valuation
Fiscal Period: June | 2019 | 2020 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 103.9 | 57.53 | 95.39 | 111 | - | - |
Enterprise Value (EV) 1 | 103.9 | 55.38 | 95.39 | 112 | 127 | 128 |
P/E ratio | -10.1 x | -5.61 x | -3.71 x | -4.17 x | -4.17 x | -5 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | 55.5 x | 7.93 x | 2.36 x |
EV / Revenue | - | - | - | 56 x | 9.07 x | 2.72 x |
EV / EBITDA | - | -6.04 x | - | -5.9 x | -7.47 x | -42.7 x |
EV / FCF | - | -1.87 x | - | -4.48 x | -7.06 x | -18.3 x |
FCF Yield | - | -53.4% | - | -22.3% | -14.2% | -5.47% |
Price to Book | - | 94.1 x | - | 1.79 x | 1.79 x | 1.47 x |
Nbr of stocks (in thousands) | 1,403,632 | 1,797,968 | 3,668,898 | 4,441,450 | - | - |
Reference price 2 | 0.0740 | 0.0320 | 0.0260 | 0.0250 | 0.0250 | 0.0250 |
Announcement Date | 10/28/19 | 8/31/20 | 8/29/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | - | - | - | 2 | 14 | 47 |
EBITDA 1 | - | -9.17 | - | -19 | -17 | -3 |
EBIT 1 | - | -9.783 | - | -24 | -22 | -8 |
Operating Margin | - | - | - | -1,200% | -157.14% | -17.02% |
Earnings before Tax (EBT) 1 | - | -9.857 | - | -25 | -24 | -13 |
Net income 1 | -9.142 | -9.297 | -22.89 | -25 | -27 | -20 |
Net margin | - | - | - | -1,250% | -192.86% | -42.55% |
EPS 2 | -0.007300 | -0.005700 | -0.007000 | -0.006000 | -0.006000 | -0.005000 |
Free Cash Flow 1 | - | -29.6 | - | -25 | -18 | -7 |
FCF margin | - | - | - | -1,250% | -128.57% | -14.89% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/28/19 | 8/31/20 | 8/29/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 1 | 16 | 17 |
Net Cash position 1 | - | 2.15 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | -0.0526 x | -0.9412 x | -5.667 x |
Free Cash Flow 1 | - | -29.6 | - | -25 | -18 | -7 |
ROE (net income / shareholders' equity) | - | -17.2% | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share 2 | - | 0 | - | 0.0100 | 0.0100 | 0.0200 |
Cash Flow per Share 2 | - | - | - | -0 | -0.0100 | -0 |
Capex 1 | - | 22 | - | 14 | 6 | 6 |
Capex / Sales | - | - | - | 700% | 42.86% | 12.77% |
Announcement Date | 10/28/19 | 8/31/20 | 8/29/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-7.41% | 74.22M | |
+20.50% | 174B | |
+23.82% | 19.95B | |
+43.22% | 12.79B | |
+28.33% | 9.44B | |
+11.11% | 4.14B | |
+3.02% | 3.02B | |
+60.39% | 2.92B | |
+78.36% | 2.03B | |
+43.99% | 1.89B |
- Stock Market
- Equities
- FBR Stock
- Financials FBR Limited