End-of-day quote
Pakistan S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
144.3
PKR
|
-0.14%
|
|
+1.65%
|
+27.46%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
129,094
|
138,038
|
127,555
|
125,583
|
183,546
|
-
|
-
|
Enterprise Value (EV)
1 |
129,094
|
138,038
|
127,555
|
125,583
|
183,546
|
183,546
|
183,546
|
P/E ratio
|
7.54
x
|
6.63
x
|
5.83
x
|
-
|
4.81
x
|
-
|
-
|
Yield
|
10.6%
|
10.3%
|
14.5%
|
12.3%
|
15.3%
|
16.6%
|
17.8%
|
Capitalization / Revenue
|
1.22
x
|
1.41
x
|
1.17
x
|
1.15
x
|
0.78
x
|
0.73
x
|
0.7
x
|
EV / Revenue
|
1.22
x
|
1.41
x
|
1.17
x
|
1.15
x
|
0.78
x
|
0.73
x
|
0.7
x
|
EV / EBITDA
|
5,220,398
x
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
3.77
x
|
6.92
x
|
-28
x
|
3.39
x
|
5.63
x
|
4.06
x
|
FCF Yield
|
-
|
26.5%
|
14.4%
|
-3.58%
|
29.5%
|
17.8%
|
24.6%
|
Price to Book
|
2.17
x
|
3.25
x
|
2.68
x
|
-
|
2.39
x
|
1.98
x
|
1.68
x
|
Nbr of stocks (in thousands)
|
1,272,238
|
1,272,238
|
1,272,238
|
1,272,238
|
1,272,238
|
-
|
-
|
Reference price
2 |
101.5
|
108.5
|
100.3
|
98.71
|
144.3
|
144.3
|
144.3
|
Announcement Date
|
1/30/20
|
1/28/21
|
3/3/22
|
1/30/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
105,783
|
97,655
|
108,651
|
109,364
|
236,252
|
251,464
|
260,703
|
EBITDA
|
24,729
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
22,449
|
23,735
|
30,470
|
29,939
|
57,135
|
58,235
|
60,874
|
Operating Margin
|
21.22%
|
24.31%
|
28.04%
|
27.38%
|
24.18%
|
23.16%
|
23.35%
|
Earnings before Tax (EBT)
|
23,753
|
29,591
|
30,339
|
-
|
-
|
-
|
-
|
Net income
1 |
17,110
|
20,819
|
21,896
|
-
|
38,129
|
-
|
-
|
Net margin
|
16.18%
|
21.32%
|
20.15%
|
-
|
16.14%
|
-
|
-
|
EPS
2 |
13.45
|
16.36
|
17.21
|
-
|
29.97
|
-
|
-
|
Free Cash Flow
1 |
-
|
36,602
|
18,430
|
-4,492
|
54,135
|
32,587
|
45,157
|
FCF margin
|
-
|
37.48%
|
16.96%
|
-4.11%
|
22.91%
|
12.96%
|
17.32%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
175.8%
|
84.17%
|
-
|
141.98%
|
-
|
-
|
Dividend per Share
2 |
10.80
|
11.15
|
14.50
|
12.13
|
22.13
|
23.93
|
25.65
|
Announcement Date
|
1/30/20
|
1/28/21
|
3/3/22
|
1/30/23
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Net sales
1 |
43,782
|
44,018
|
35,059
|
26,315
|
28,390
|
54,706
|
24,474
|
30,184
|
-
|
36,406
|
35,552
|
71,958
|
44,135
|
58,407
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
10,959
|
-
|
9,144
|
7,172
|
9,422
|
-
|
-
|
-
|
-
|
11,519
|
13,970
|
-
|
10,665
|
-
|
Operating Margin
|
25.03%
|
-
|
26.08%
|
27.25%
|
33.19%
|
-
|
-
|
-
|
-
|
31.64%
|
39.3%
|
-
|
24.16%
|
-
|
Earnings before Tax (EBT)
|
12,640
|
13,165
|
8,468
|
-
|
10,517
|
-
|
7,449
|
-
|
-
|
11,943
|
-
|
-
|
-
|
-
|
Net income
1 |
9,136
|
9,436
|
6,008
|
-
|
3,360
|
-
|
5,244
|
-
|
-
|
7,730
|
5,349
|
-
|
9,135
|
10,522
|
Net margin
|
20.87%
|
21.44%
|
17.14%
|
-
|
11.83%
|
-
|
21.43%
|
-
|
-
|
21.23%
|
15.05%
|
-
|
20.7%
|
18.01%
|
EPS
2 |
7.180
|
7.420
|
4.720
|
4.900
|
2.640
|
7.550
|
4.120
|
-
|
-
|
6.080
|
-
|
-
|
7.180
|
8.270
|
Dividend per Share
|
5.200
|
6.100
|
4.650
|
3.700
|
2.100
|
5.800
|
3.180
|
3.150
|
6.330
|
4.260
|
-
|
-
|
3.980
|
-
|
Announcement Date
|
7/27/20
|
7/30/21
|
3/3/22
|
5/7/22
|
8/23/22
|
8/23/22
|
10/26/22
|
1/30/23
|
1/30/23
|
4/27/23
|
7/25/23
|
7/25/23
|
10/30/23
|
4/29/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
36,602
|
18,430
|
-4,492
|
54,135
|
32,587
|
45,157
|
ROE (net income / shareholders' equity)
|
29.6%
|
53.3%
|
48.6%
|
39%
|
56.1%
|
47.3%
|
46.9%
|
ROA (Net income/ Total Assets)
|
7.39%
|
12.8%
|
11.7%
|
-
|
-
|
-
|
-
|
Assets
1 |
231,536
|
163,170
|
186,977
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
46.80
|
33.40
|
37.30
|
-
|
60.30
|
72.80
|
86.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/30/20
|
1/28/21
|
3/3/22
|
1/30/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +27.46% | 660M | | -19.25% | 14.02B | | -1.18% | 14.36B | | +12.73% | 13.34B | | -13.85% | 9.89B | | -9.41% | 7.7B | | -.--% | 7.44B | | -11.78% | 5.9B | | -1.33% | 4.42B | | -23.63% | 2.54B |
Fertilizer
|