End-of-day quote
Taiwan S.E.
06:00:00 2024-05-15 pm EDT
|
5-day change
|
1st Jan Change
|
55.7
TWD
|
0.00%
|
|
0.00%
|
-3.30%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
6,842
|
15,524
|
14,329
|
19,375
|
18,736
|
Enterprise Value (EV)
1 |
6,842
|
15,524
|
14,329
|
19,375
|
18,736
|
P/E ratio
|
14.9
x
|
27.2
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.59
x
|
-
|
4.48
x
|
6.66
x
|
5.43
x
|
EV / Revenue
|
3.59
x
|
-
|
4.48
x
|
6.66
x
|
5.43
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
15.6
x
|
36.9
x
|
8.01
x
|
FCF Yield
|
-
|
-
|
6.42%
|
2.71%
|
12.5%
|
Price to Book
|
-
|
-
|
1.79
x
|
-
|
1.58
x
|
Nbr of stocks (in thousands)
|
252,977
|
252,977
|
301,377
|
336,377
|
336,377
|
Reference price
2 |
27.05
|
61.36
|
47.55
|
57.60
|
55.70
|
Announcement Date
|
3/26/21
|
3/25/22
|
3/15/23
|
3/12/24
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
1,907
|
-
|
3,197
|
2,908
|
3,451
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
1,439
|
950.9
|
1,146
|
Operating Margin
|
-
|
-
|
45%
|
32.7%
|
33.21%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
571
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.818
|
2.255
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
919.3
|
524.5
|
2,338
|
FCF margin
|
-
|
-
|
28.75%
|
18.04%
|
67.76%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/26/21
|
3/25/22
|
3/15/23
|
3/12/24
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
-
|
790.3
|
782.8
|
-
|
780.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
365.5
|
260.3
|
-
|
136
|
Operating Margin
|
-
|
46.25%
|
33.26%
|
-
|
17.42%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
300.3
|
-
|
-
|
380
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.073
|
-
|
-
|
1.260
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/10/22
|
11/11/22
|
3/15/23
|
11/7/23
|
3/12/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
919
|
524
|
2,338
|
ROE (net income / shareholders' equity)
|
-
|
-
|
15.7%
|
9.93%
|
11.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5.38%
|
3.8%
|
5.56%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
26.50
|
-
|
35.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
1,908
|
695
|
624
|
Capex / Sales
|
-
|
-
|
59.67%
|
23.91%
|
18.08%
|
Announcement Date
|
3/26/21
|
3/25/22
|
3/15/23
|
3/12/24
|
-
|
Last Close Price
55.7
TWD Average target price
60
TWD Spread / Average Target +7.72% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.30% | 583M | | -4.81% | 128B | | +2.27% | 63.68B | | -10.20% | 51.22B | | -7.52% | 16.62B | | -49.05% | 9.33B | | -19.74% | 6.34B | | -13.90% | 6.29B | | +31.80% | 5.46B | | -2.24% | 4.17B |
Other Air Freight & Logistics
|