Stock 1730 FARCENT ENTERPRISE CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Farcent Enterprise Co.,Ltd

Equities

1730

TW0001730000

Household Products

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
56.3 TWD +0.18% Intraday chart for Farcent Enterprise Co.,Ltd +0.36% -2.43%
Mar. 20 Farcent Enterprise Co.,Ltd Announces CEO Changes, Effective April 1, 2024 CI
Feb. 27 Farcent Enterprise Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,015 4,629 4,534 4,015 3,503 3,649
Enterprise Value (EV) 1 4,083 4,498 3,725 3,475 2,823 2,740
P/E ratio 12.9 x 13.6 x 13 x 15.4 x 13.8 x 15.8 x
Yield 5.45% 5.14% 5.38% 4.72% 5.42% 4.85%
Capitalization / Revenue 1.35 x 1.36 x 1.48 x 1.28 x 1.26 x 1.39 x
EV / Revenue 1.37 x 1.33 x 1.22 x 1.11 x 1.01 x 1.05 x
EV / EBITDA 9.42 x 9.29 x 10.2 x 8.98 x 7.59 x 7.88 x
EV / FCF -7.39 x 13 x 71.4 x 3,462 x 10.4 x 7.23 x
FCF Yield -13.5% 7.71% 1.4% 0.03% 9.6% 13.8%
Price to Book 2.65 x 2.81 x 2.61 x 2.35 x 1.94 x 1.98 x
Nbr of stocks (in thousands) 62,542 63,234 63,234 63,234 63,234 63,234
Reference price 2 64.20 73.20 71.70 63.50 55.40 57.70
Announcement Date 3/4/19 3/4/20 3/3/21 3/1/22 3/1/23 2/27/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,985 3,391 3,059 3,139 2,785 2,616
EBITDA 1 433.3 484 366.4 386.8 372 347.8
EBIT 1 361.9 433.5 315.2 336.6 323.5 301.3
Operating Margin 12.12% 12.78% 10.3% 10.72% 11.62% 11.52%
Earnings before Tax (EBT) 1 418 471.2 502.9 366.8 343.5 328.4
Net income 1 300.4 339.7 348.1 261.5 253.4 231
Net margin 10.07% 10.02% 11.38% 8.33% 9.1% 8.83%
EPS 2 4.962 5.372 5.505 4.136 4.007 3.653
Free Cash Flow 1 -552.7 346.9 52.19 1.004 270.9 378.8
FCF margin -18.52% 10.23% 1.71% 0.03% 9.73% 14.48%
FCF Conversion (EBITDA) - 71.67% 14.24% 0.26% 72.81% 108.91%
FCF Conversion (Net income) - 102.12% 14.99% 0.38% 106.9% 164%
Dividend per Share 2 3.500 3.760 3.860 3.000 3.000 2.800
Announcement Date 3/4/19 3/4/20 3/3/21 3/1/22 3/1/23 2/27/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 68.3 - - - - -
Net Cash position 1 - 131 809 540 680 908
Leverage (Debt/EBITDA) 0.1575 x - - - - -
Free Cash Flow 1 -553 347 52.2 1 271 379
ROE (net income / shareholders' equity) 21.1% 21.3% 21.1% 15.7% 14.9% 13.4%
ROA (Net income/ Total Assets) 9.32% 9.86% 7.52% 8.01% 7.7% 7.31%
Assets 1 3,224 3,445 4,629 3,265 3,291 3,158
Book Value Per Share 2 24.20 26.10 27.50 27.00 28.60 29.10
Cash Flow per Share 2 5.100 5.060 9.230 10.90 12.10 13.70
Capex 1 757 52.5 15 278 11.9 15.4
Capex / Sales 25.36% 1.55% 0.49% 8.85% 0.43% 0.59%
Announcement Date 3/4/19 3/4/20 3/3/21 3/1/22 3/1/23 2/27/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Household Products

1st Jan change Capi.
FARCENT ENTERPRISE CO.,LTD Stock Farcent Enterprise Co.,Ltd
-2.43% 109M
RECKITT BENCKISER GROUP PLC Stock Reckitt Benckiser Group plc
-18.39% 38.86B
CHURCH & DWIGHT CO., INC. Stock Church & Dwight Co., Inc.
+12.44% 25.93B
PT UNILEVER INDONESIA TBK Stock PT Unilever Indonesia Tbk
-26.63% 6.09B
REYNOLDS CONSUMER PRODUCTS INC. Stock Reynolds Consumer Products Inc.
+6.04% 5.98B
WD-40 COMPANY Stock WD-40 Company
-5.67% 3.06B
LION CORPORATION Stock Lion Corporation
+5.20% 2.42B
JYOTHY LABS LIMITED Stock Jyothy Labs Limited
-12.14% 1.85B
SANO BRUNO'S ENTERPRISES LTD Stock Sano Bruno's Enterprises Ltd
+27.19% 936M
EARTH CORPORATION Stock Earth Corporation
-4.16% 618M
Other Household Products
  1. Stock Market
  2. Equities
  3. 1730 Stock
  4. Financials Farcent Enterprise Co.,Ltd