Financials Far East Smarter Energy Co., Ltd.

Equities

600869

CNE000000HQ7

Electrical Components & Equipment

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
4.1 CNY +9.92% Intraday chart for Far East Smarter Energy Co., Ltd. +5.13% -6.61%

Valuation

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Capitalization 1 8,855 11,208 9,743 9,099 - -
Enterprise Value (EV) 1 8,855 11,208 9,743 9,099 9,099 9,099
P/E ratio -5.24 x 20.3 x 30.5 x 11.4 x 8.37 x 6.41 x
Yield - - - - - -
Capitalization / Revenue - - 0.4 x 0.32 x 0.26 x 0.21 x
EV / Revenue - - 0.4 x 0.32 x 0.26 x 0.21 x
EV / EBITDA - - 12.6 x 5.99 x 4.9 x 3.84 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 2.09 x 1.72 x 1.45 x 1.22 x
Nbr of stocks (in thousands) 2,219,353 2,219,353 2,219,353 2,219,353 - -
Reference price 2 3.990 5.050 4.390 4.100 4.100 4.100
Announcement Date 4/26/21 4/17/23 4/9/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Net sales 1 - - 24,465 28,087 35,412 43,361
EBITDA 1 - - 773 1,519 1,857 2,370
EBIT 1 - - 410.6 991 1,332 1,750
Operating Margin - - 1.68% 3.53% 3.76% 4.04%
Earnings before Tax (EBT) 1 - - 402.1 999 1,343 1,754
Net income 1 -1,691 552 319.7 801 1,097 1,413
Net margin - - 1.31% 2.85% 3.1% 3.26%
EPS 2 -0.7621 0.2487 0.1440 0.3600 0.4900 0.6400
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/26/21 4/17/23 4/9/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 7.13% 15.1% 17.5% 19%
ROA (Net income/ Total Assets) - - - 3.6% 4.1% 4.6%
Assets 1 - - - 22,250 26,756 30,717
Book Value Per Share 2 - - 2.100 2.390 2.830 3.360
Cash Flow per Share - - 0.2200 - - -
Capex 1 - - 1,149 200 100 199
Capex / Sales - - 4.69% 0.71% 0.28% 0.46%
Announcement Date 4/26/21 4/17/23 4/9/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4.1 CNY
Average target price
6.5 CNY
Spread / Average Target
+58.54%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600869 Stock
  4. Financials Far East Smarter Energy Co., Ltd.