End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
4.1
CNY
|
+9.92%
|
|
+5.13%
|
-6.61%
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,855
|
11,208
|
9,743
|
9,099
|
-
|
-
|
Enterprise Value (EV)
1 |
8,855
|
11,208
|
9,743
|
9,099
|
9,099
|
9,099
|
P/E ratio
|
-5.24
x
|
20.3
x
|
30.5
x
|
11.4
x
|
8.37
x
|
6.41
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
0.4
x
|
0.32
x
|
0.26
x
|
0.21
x
|
EV / Revenue
|
-
|
-
|
0.4
x
|
0.32
x
|
0.26
x
|
0.21
x
|
EV / EBITDA
|
-
|
-
|
12.6
x
|
5.99
x
|
4.9
x
|
3.84
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
2.09
x
|
1.72
x
|
1.45
x
|
1.22
x
|
Nbr of stocks (in thousands)
|
2,219,353
|
2,219,353
|
2,219,353
|
2,219,353
|
-
|
-
|
Reference price
2 |
3.990
|
5.050
|
4.390
|
4.100
|
4.100
|
4.100
|
Announcement Date
|
4/26/21
|
4/17/23
|
4/9/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
24,465
|
28,087
|
35,412
|
43,361
|
EBITDA
1 |
-
|
-
|
773
|
1,519
|
1,857
|
2,370
|
EBIT
1 |
-
|
-
|
410.6
|
991
|
1,332
|
1,750
|
Operating Margin
|
-
|
-
|
1.68%
|
3.53%
|
3.76%
|
4.04%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
402.1
|
999
|
1,343
|
1,754
|
Net income
1 |
-1,691
|
552
|
319.7
|
801
|
1,097
|
1,413
|
Net margin
|
-
|
-
|
1.31%
|
2.85%
|
3.1%
|
3.26%
|
EPS
2 |
-0.7621
|
0.2487
|
0.1440
|
0.3600
|
0.4900
|
0.6400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/26/21
|
4/17/23
|
4/9/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
7.13%
|
15.1%
|
17.5%
|
19%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
3.6%
|
4.1%
|
4.6%
|
Assets
1 |
-
|
-
|
-
|
22,250
|
26,756
|
30,717
|
Book Value Per Share
2 |
-
|
-
|
2.100
|
2.390
|
2.830
|
3.360
|
Cash Flow per Share
|
-
|
-
|
0.2200
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
1,149
|
200
|
100
|
199
|
Capex / Sales
|
-
|
-
|
4.69%
|
0.71%
|
0.28%
|
0.46%
|
Announcement Date
|
4/26/21
|
4/17/23
|
4/9/24
|
-
|
-
|
-
|
Average target price
6.5
CNY Spread / Average Target +58.54% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.61% | 1.26B | | +24.31% | 14.91B | | +25.17% | 4.62B | | -4.79% | 4.55B | | +33.38% | 4.5B | | +19.84% | 4.22B | | +2.81% | 3.8B | | -8.68% | 3.71B | | +37.12% | 2.55B | | +7.02% | 2.27B |
Wires & Cables
|