Stock EWEIN EWEIN
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ewein

Equities

EWEIN

MYL7249OO005

Industrial Machinery & Equipment

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
0.89 MYR -.--% Intraday chart for Ewein +0.56% -26.45%
May. 28 Ewein Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
May. 15 Ewein Berhad entered into a share sale agreement to acquire VS Solution Services Sdn. Bhd from Ooi Eng Leong, Goh Kiang Teng, Goh Yin Ze and Chew Tien Kee for MYR 32 million. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 156.7 158.8 103.8 81.43 104 364.9
Enterprise Value (EV) 1 234.7 185 102.9 58.76 71.61 340.1
P/E ratio 4.08 x 4.22 x 8.96 x 12.3 x -216 x 326 x
Yield 0.94% - 20.3% 1.85% - -
Capitalization / Revenue 0.79 x 0.66 x 0.53 x 0.83 x 2.21 x 9.5 x
EV / Revenue 1.18 x 0.77 x 0.53 x 0.6 x 1.52 x 8.85 x
EV / EBITDA 3.13 x 2.97 x 3.93 x 6.41 x 31.1 x 169 x
EV / FCF -16 x 3.43 x 2.04 x 2.07 x 8.53 x 10.4 x
FCF Yield -6.27% 29.2% 49% 48.3% 11.7% 9.6%
Price to Book 0.68 x 0.6 x 0.39 x 0.32 x 0.42 x 1.46 x
Nbr of stocks (in thousands) 295,737 288,793 300,977 301,585 301,586 301,586
Reference price 2 0.5300 0.5500 0.3450 0.2700 0.3450 1.210
Announcement Date 4/30/19 6/30/20 5/31/21 4/29/22 4/28/23 4/30/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 199.5 239.1 194.2 97.79 47.05 38.43
EBITDA 1 74.95 62.27 26.19 9.163 2.304 2.009
EBIT 1 72.75 60.59 24.94 8.054 1.659 1.508
Operating Margin 36.47% 25.34% 12.85% 8.24% 3.53% 3.92%
Earnings before Tax (EBT) 1 63.96 53.72 20.41 8.132 2.003 2.48
Net income 1 39.05 37.82 11.6 6.61 -0.4766 1.12
Net margin 19.57% 15.81% 5.97% 6.76% -1.01% 2.91%
EPS 2 0.1298 0.1302 0.0385 0.0219 -0.001600 0.003712
Free Cash Flow 1 -14.72 53.98 50.43 28.4 8.391 32.66
FCF margin -7.38% 22.57% 25.97% 29.04% 17.83% 85%
FCF Conversion (EBITDA) - 86.69% 192.53% 309.96% 364.26% 1,626.18%
FCF Conversion (Net income) - 142.74% 434.81% 429.69% - 2,917.37%
Dividend per Share 2 0.005000 - 0.0700 0.005000 - -
Announcement Date 4/30/19 6/30/20 5/31/21 4/29/22 4/28/23 4/30/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 78 26.1 - - - -
Net Cash position 1 - - 0.97 22.7 32.4 24.8
Leverage (Debt/EBITDA) 1.041 x 0.4197 x - - - -
Free Cash Flow 1 -14.7 54 50.4 28.4 8.39 32.7
ROE (net income / shareholders' equity) 21.2% 16.5% 4.78% 2.6% -0.19% 0.45%
ROA (Net income/ Total Assets) 11.1% 8.66% 3.82% 1.48% 0.35% 0.31%
Assets 1 353 436.5 303.8 447.1 -137.7 361
Book Value Per Share 2 0.7800 0.9100 0.8800 0.8400 0.8300 0.8300
Cash Flow per Share 2 0.0900 0.2400 0.0300 0.0800 0.1200 0.2200
Capex 1 2.86 1.26 0.37 0 0.19 2.97
Capex / Sales 1.44% 0.53% 0.19% 0% 0.39% 7.73%
Announcement Date 4/30/19 6/30/20 5/31/21 4/29/22 4/28/23 4/30/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Industrial Parts & Components

1st Jan change Capi.
EWEIN Stock Ewein
-26.45% 56.25M
TRELLEBORG AB Stock Trelleborg AB
+20.97% 9.46B
MUELLER INDUSTRIES, INC. Stock Mueller Industries, Inc.
+21.40% 6.5B
SFS GROUP AG Stock SFS Group AG
+16.12% 5.31B
MISUMI GROUP INC. Stock MISUMI Group Inc.
+9.35% 4.65B
GATES INDUSTRIAL CORPORATION PLC Stock Gates Industrial Corporation plc
+28.76% 4.52B
SHANGHAI MOONS' ELECTRIC CO., LTD. Stock Shanghai Moons' Electric Co., Ltd.
-21.05% 3.02B
LEADER HARMONIOUS DRIVE SYSTEMS CO., LTD. Stock Leader Harmonious Drive Systems Co., Ltd.
-23.92% 2.72B
HARMONIC DRIVE SYSTEMS INC. Stock Harmonic Drive Systems Inc.
+11.66% 2.74B
HIWIN TECHNOLOGIES CORPORATION Stock Hiwin Technologies Corporation
-4.47% 2.46B
Industrial Parts & Components
  1. Stock Market
  2. Equities
  3. EWEIN Stock
  4. Financials Ewein