Stock EVN EVOLUTION MINING LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Evolution Mining Limited

Equities

EVN

AU000000EVN4

Gold

Market Closed - Australian S.E.
Other stock markets
 02:10:05 2024-05-08 am EDT 		5-day change 1st Jan Change
3.8 AUD +0.26% Intraday chart for Evolution Mining Limited -3.06% -4.04%
May. 07 Jarden Research Adjusts Evolution Mining’s Price Target to AU$3.02 From AU$3.16, Keeps at Underweight MT
May. 03 Banks, real estate stocks lead gains in Aussie shares; US jobs data, RBA policy eyed RE

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,399 9,664 7,689 4,363 5,909 7,526 - -
Enterprise Value (EV) 1 7,357 9,897 8,165 5,650 7,697 9,076 8,625 8,438
P/E ratio 34.1 x 32.2 x 22.3 x 13.4 x 36.2 x 16.3 x 9.68 x 10.4 x
Yield 2.18% 2.82% 2.67% 2.52% 0.62% 1.97% 3.55% 3.79%
Capitalization / Revenue 4.9 x 4.98 x 4.12 x 2.11 x 2.65 x 2.39 x 2.1 x 2.18 x
EV / Revenue 4.87 x 5.1 x 4.38 x 2.74 x 3.46 x 2.89 x 2.41 x 2.44 x
EV / EBITDA 10.1 x 9.61 x 8.93 x 6.29 x 9.11 x 6.32 x 4.74 x 4.99 x
EV / FCF 21.6 x 18.5 x 25.5 x -5.37 x -25.9 x -217 x 13.8 x 11.8 x
FCF Yield 4.64% 5.42% 3.92% -18.6% -3.85% -0.46% 7.27% 8.45%
Price to Book 3.01 x 3.86 x 2.98 x 1.26 x 1.53 x 1.82 x 1.63 x 1.53 x
Nbr of stocks (in thousands) 1,697,070 1,704,414 1,708,667 1,833,008 1,835,016 1,985,878 - -
Reference price 2 4.360 5.670 4.500 2.380 3.220 3.790 3.790 3.790
Announcement Date 8/14/19 8/12/20 8/18/21 8/17/22 8/16/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,510 1,942 1,864 2,065 2,227 3,146 3,584 3,456
EBITDA 1 730.3 1,029 914.2 898.8 844.5 1,436 1,819 1,690
EBIT 1 330.3 612.5 546.4 431 324 789.4 1,185 1,032
Operating Margin 21.88% 31.54% 29.31% 20.87% 14.55% 25.1% 33.05% 29.85%
Earnings before Tax (EBT) 1 314.8 408.6 496.2 417.7 233.8 678.2 1,055 999.7
Net income 1 218.2 301.6 345.3 323.3 163.5 451.7 773.5 726.9
Net margin 14.45% 15.53% 18.52% 15.66% 7.34% 14.36% 21.58% 21.03%
EPS 2 0.1278 0.1762 0.2014 0.1770 0.0889 0.2318 0.3916 0.3638
Free Cash Flow 1 341.2 536.1 319.7 -1,051 -296.7 -41.92 626.8 713
FCF margin 22.6% 27.61% 17.15% -50.91% -13.32% -1.33% 17.49% 20.63%
FCF Conversion (EBITDA) 46.72% 52.08% 34.97% - - - 34.45% 42.2%
FCF Conversion (Net income) 156.36% 177.79% 92.58% - - - 81.04% 98.1%
Dividend per Share 2 0.0950 0.1600 0.1200 0.0600 0.0200 0.0748 0.1347 0.1437
Announcement Date 8/14/19 8/12/20 8/18/21 8/17/22 8/16/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1 2026 S2
Net sales 1 898.2 1,044 982.2 881.8 898.6 1,166 - 1,094 1,340 1,767 1,883 1,868 1,948 -
EBITDA 1 441.2 588.3 514.6 399.6 393.3 505.5 - 398.3 572.6 813 827 854 - -
EBIT 1 - - 342.2 204.3 184.5 246.5 - 149.7 287.1 505.1 571 604.3 696.4 -
Operating Margin - - 34.84% 23.16% 20.53% 21.13% - 13.68% 21.43% 28.58% 30.32% 32.35% 35.74% -
Earnings before Tax (EBT) 1 - - 327.4 168.8 137.1 280.7 - 98.36 139.3 495 433 482 - -
Net income 1 147.2 - 228.7 116.6 90.76 232.5 100.9 62.59 96.87 346.5 303 337 - -
Net margin 16.39% - 23.28% 13.22% 10.1% 19.94% - 5.72% 7.23% 19.6% 16.09% 18.04% - -
EPS 2 0.0862 0.0900 0.1334 0.0680 0.0499 0.1271 0.0548 0.0341 0.0521 0.1785 0.1520 0.1700 - -
Dividend per Share 2 0.0700 - 0.0700 0.0500 0.0300 0.0300 - 0.0200 - 0.0300 0.0200 0.0300 0.0300 0.0300
Announcement Date 2/11/20 8/12/20 2/16/21 8/18/21 2/15/22 8/17/22 2/15/23 8/16/23 2/13/24 - - - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 233 476 1,287 1,788 1,549 1,099 911
Net Cash position 1 41.7 - - - - - - -
Leverage (Debt/EBITDA) - 0.226 x 0.521 x 1.432 x 2.117 x 1.079 x 0.6041 x 0.5393 x
Free Cash Flow 1 341 536 320 -1,051 -297 -41.9 627 713
ROE (net income / shareholders' equity) 9.29% 12.4% 13.8% 11.2% 5% 12.8% 16.4% 13.5%
ROA (Net income/ Total Assets) 7.1% 8.91% 9.16% 6.11% 2.4% 7.05% 9.06% 9.01%
Assets 1 3,075 3,384 3,770 5,293 6,825 6,402 8,541 8,067
Book Value Per Share 2 1.450 1.470 1.510 1.890 2.110 2.090 2.330 2.480
Cash Flow per Share 2 0.3600 0.5900 0.4400 0.4300 0.4000 0.5500 0.6100 0.5800
Capex 1 275 469 433 669 839 742 639 631
Capex / Sales 18.22% 24.16% 23.22% 32.4% 37.66% 23.59% 17.82% 18.27%
Announcement Date 8/14/19 8/12/20 8/18/21 8/17/22 8/16/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Evolution Mining Limited

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
17
Last Close Price
3.79 AUD
Average target price
3.909 AUD
Spread / Average Target
+3.15%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Gold

1st Jan change Capi.
EVOLUTION MINING LIMITED Stock Evolution Mining Limited
-4.04% 4.98B
FRANCO-NEVADA CORPORATION Stock Franco-Nevada Corporation
+17.86% 24.29B
ZHONGJIN GOLD CORP.,LTD Stock Zhongjin Gold Corp.,Ltd
+34.14% 8.97B
HARMONY GOLD MINING COMPANY LIMITED Stock Harmony Gold Mining Company Limited
+36.85% 5.5B
ENDEAVOUR MINING PLC Stock Endeavour Mining plc
-2.62% 5.18B
TRIPLE FLAG PRECIOUS METALS CORP. Stock Triple Flag Precious Metals Corp.
+27.66% 3.31B
KOZA ALTIN ISLETMELERI Stock Koza Altin Isletmeleri
+20.23% 2.3B
PT ANEKA TAMBANG TBK Stock PT Aneka Tambang Tbk
-11.73% 2.25B
SANDSTORM GOLD LTD. Stock Sandstorm Gold Ltd.
+15.92% 1.68B
RAMELIUS RESOURCES LIMITED Stock Ramelius Resources Limited
+19.88% 1.49B
Other Gold
  1. Stock Market
  2. Equities
  3. EVN Stock
  4. Financials Evolution Mining Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW