EUROTELESITES AG |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.618 EUR | -0.60% |
|
+4.14% | +0.41% |
| Mar. 18 | EuroTeleSites AG(WBAG:ETS) dropped from FTSE All-World Index | CI |
| 2023 | EuroTeleSites AG(WBAG:ETS) added to ATX Prime Index | CI |
Valuation
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 604.7 | - | - |
| Enterprise Value (EV) 1 | 1,562 | 1,476 | 1,371 |
| P/E ratio | - | - | - |
| Yield | - | - | - |
| Capitalization / Revenue | 2.36 x | 2.23 x | 2.11 x |
| EV / Revenue | 6.1 x | 5.44 x | 4.79 x |
| EV / EBITDA | 7.22 x | 6.43 x | 5.65 x |
| EV / FCF | 16.5 x | 13.2 x | 11.1 x |
| FCF Yield | 6.06% | 7.55% | 8.97% |
| Price to Book | 2.33 x | 2.03 x | 1.73 x |
| Nbr of stocks (in thousands) | 166,125 | - | - |
| Reference price 2 | 3.640 | 3.640 | 3.640 |
| Announcement Date | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net sales 1 | 256.1 | 271.4 | 286.4 |
| EBITDA 1 | 216.3 | 229.6 | 242.5 |
| EBIT 1 | 110.1 | 120 | 130.5 |
| Operating Margin | 43.01% | 44.21% | 45.59% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | - | - | - |
| Net margin | - | - | - |
| EPS | - | - | - |
| Free Cash Flow 1 | 94.68 | 111.4 | 123.1 |
| FCF margin | 36.97% | 41.04% | 42.97% |
| FCF Conversion (EBITDA) | 43.77% | 48.53% | 50.74% |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | - | - | - |
1EUR in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 |
|---|---|
| Net sales 1 | 63.28 |
| EBITDA 1 | 35.65 |
| EBIT 1 | 27.44 |
| Operating Margin | 43.35% |
| Earnings before Tax (EBT) | - |
| Net income | - |
| Net margin | - |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | - |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net Debt 1 | 958 | 871 | 766 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | 4.427 x | 3.795 x | 3.161 x |
| Free Cash Flow 1 | 94.7 | 111 | 123 |
| ROE (net income / shareholders' equity) | 10.1% | 13.7% | 16.5% |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets | - | - | - |
| Book Value Per Share 2 | 1.560 | 1.790 | 2.110 |
| Cash Flow per Share | - | - | - |
| Capex 1 | 91 | 88.9 | 87.7 |
| Capex / Sales | 35.53% | 32.73% | 30.63% |
| Announcement Date | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
3.64
EUR
Average target price
5.19
EUR
Spread / Average Target
+42.58%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +0.41% | 652M | |
| +19.51% | 21.17B | |
| +1.35% | 20.52B | |
| +31.24% | 4.39B | |
| +19.14% | 3.34B | |
| +15.37% | 2.81B | |
| -9.42% | 1.41B | |
| +23.60% | 1.43B | |
| -18.76% | 1.3B | |
| +6.70% | 1.17B |
- Stock Market
- Equities
- ETS Stock
- Financials EuroTeleSites AG