Market Closed -
Toronto S.E.
04:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
2.34
CAD
|
+1.74%
|
|
+1.74%
|
-9.30%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
411.6
|
369.7
|
401.8
|
272.7
|
235.7
|
211
|
-
|
Enterprise Value (EV)
1 |
411.6
|
369.7
|
401.8
|
1,677
|
235.7
|
211
|
211
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
2.45%
|
3.86%
|
3.49%
|
7.08%
|
6.79%
|
7.65%
|
7.67%
|
Capitalization / Revenue
|
6.86
x
|
3.45
x
|
3.62
x
|
2.13
x
|
1.69
x
|
1.42
x
|
1.35
x
|
EV / Revenue
|
6.86
x
|
3.45
x
|
3.62
x
|
2.13
x
|
1.69
x
|
1.42
x
|
1.35
x
|
EV / EBITDA
|
11.2
x
|
5.47
x
|
5.59
x
|
3.23
x
|
2.55
x
|
2.05
x
|
1.95
x
|
EV / FCF
|
-
|
-
|
8.03
x
|
5.47
x
|
4.58
x
|
47.7
x
|
-28.6
x
|
FCF Yield
|
-
|
-
|
12.5%
|
18.3%
|
21.8%
|
2.1%
|
-3.49%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
88,507
|
88,646
|
89,096
|
89,990
|
91,367
|
91,760
|
-
|
Reference price
2 |
4.650
|
4.170
|
4.510
|
3.030
|
2.580
|
2.300
|
2.300
|
Announcement Date
|
2/25/20
|
2/23/21
|
2/17/22
|
2/15/23
|
2/21/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
59.97
|
107
|
110.9
|
127.7
|
139.8
|
149
|
156.5
|
EBITDA
1 |
36.65
|
67.63
|
71.87
|
84.5
|
92.46
|
103
|
108.2
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-7.519
|
209
|
219.1
|
-
|
-
|
-
|
-
|
Net income
|
-24.3
|
181.7
|
138.7
|
166.6
|
-
|
-
|
-
|
Net margin
|
-40.51%
|
169.8%
|
125.06%
|
130.44%
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
50.06
|
49.83
|
51.46
|
4.422
|
-7.37
|
FCF margin
|
-
|
-
|
45.13%
|
39.01%
|
36.82%
|
2.97%
|
-4.71%
|
FCF Conversion (EBITDA)
|
-
|
-
|
69.66%
|
58.97%
|
55.65%
|
4.29%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
36.09%
|
29.91%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1138
|
0.1608
|
0.1576
|
0.2146
|
0.1753
|
0.1760
|
0.1763
|
Announcement Date
|
2/25/20
|
2/23/21
|
2/17/22
|
2/15/23
|
2/21/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
28.9
|
26.47
|
29.02
|
-
|
34.31
|
34.08
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
18.58
|
18.81
|
18.93
|
-
|
-
|
-
|
23.99
|
26.9
|
25.13
|
25.21
|
25.21
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
102.3
|
-26.31
|
166.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
65.22
|
-42.97
|
165.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
225.69%
|
-162.34%
|
570.85%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0397
|
-
|
-
|
0.0887
|
-
|
-
|
-
|
-
|
0.0440
|
0.0440
|
0.0440
|
Announcement Date
|
2/17/22
|
5/2/22
|
8/3/22
|
2/15/23
|
5/10/23
|
8/2/23
|
2/21/24
|
5/2/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
1,405
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
16.62
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
50.1
|
49.8
|
51.5
|
4.42
|
-7.37
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
12.1
|
16.7
|
28
|
34.3
|
-
|
-
|
-
|
Capex / Sales
|
20.19%
|
15.65%
|
25.27%
|
26.88%
|
-
|
-
|
-
|
Announcement Date
|
2/25/20
|
2/23/21
|
2/17/22
|
2/15/23
|
2/21/24
|
-
|
-
|
Average target price
3.071
CAD Spread / Average Target +33.54% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.30% | 155M | | +5.78% | 28.18B | | +9.70% | 25.61B | | +3.22% | 21.84B | | +6.76% | 17.2B | | +1.78% | 16.09B | | -9.59% | 14.76B | | +1.36% | 13.43B | | +2.95% | 13.05B | | -10.02% | 11.81B |
Residential REITs
|