Stock EURN EURONAV NV
Add to a list
To use this feature you must be a member
Log inSign up

Financials Euronav NV

Equities

EURN

BE0003816338

Oil & Gas Transportation Services

Market Closed - Euronext Bruxelles
Other stock markets
 11:39:01 2024-05-02 am EDT 		Pre-market 01:39:33 am
15.63 EUR +0.19% Intraday chart for Euronav NV 15.9 +1.70%
Apr. 16 Euronav to Sell Ship Management Unit to Anglo-Eastern MT
Apr. 09 FourWorld Capital-managed Funds Take Fight Against CMB's Euronav Takeover to Court in Belgium MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,648 1,622 1,789 3,388 3,559 3,248 - -
Enterprise Value (EV) 1 4,063 2,741 3,352 4,905 4,031 3,246 3,145 3,986
P/E ratio 22.4 x 3.58 x -5.28 x 16.6 x 4.13 x 5.09 x 9.13 x 10.4 x
Yield 2.84% 17.4% 1.35% 0.71% - 20.8% 11.2% 5.68%
Capitalization / Revenue 2.84 x 1.32 x 4.26 x 3.96 x 2.88 x 3.24 x 3.04 x 3.15 x
EV / Revenue 4.36 x 2.23 x 7.98 x 5.74 x 3.26 x 3.24 x 2.94 x 3.87 x
EV / EBITDA 7.89 x 3.3 x 69.3 x 11.6 x 4.91 x 4.3 x 4.67 x 5.61 x
EV / FCF 15.4 x 3.75 x -7.64 x 55.2 x 2.36 x 2.21 x 12.2 x 10.4 x
FCF Yield 6.51% 26.6% -13.1% 1.81% 42.3% 45.2% 8.2% 9.58%
Price to Book 1.17 x 0.73 x 0.91 x 1.56 x 1.51 x 1.62 x 1.47 x 1.55 x
Nbr of stocks (in thousands) 215,079 201,228 201,678 201,784 201,913 194,217 - -
Reference price 2 12.31 8.061 8.868 16.79 17.63 16.72 16.72 16.72
Announcement Date 1/30/20 2/4/21 2/3/22 2/2/23 2/1/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 932.4 1,231 419.8 854.7 1,237 1,001 1,070 1,031
EBITDA 1 515.2 831.3 48.35 421.1 821.7 755.1 674.1 710.2
EBIT 1 177.7 511.6 -296.6 198.2 600.7 558 493 407.3
Operating Margin 19.06% 41.57% -70.67% 23.19% 48.54% 55.74% 46.09% 39.51%
Earnings before Tax (EBT) 1 118.5 474.7 -339.6 205.7 868.4 609.3 353.2 384.5
Net income 1 118.9 472.8 -339.2 202.9 862.3 635.4 342.9 330.6
Net margin 12.75% 38.41% -80.8% 23.74% 69.69% 63.47% 32.06% 32.07%
EPS 2 0.5500 2.250 -1.680 1.010 4.270 3.284 1.831 1.613
Free Cash Flow 1 264.7 730.2 -438.5 88.79 1,705 1,466 258 382
FCF margin 28.39% 59.33% -104.46% 10.39% 137.82% 146.42% 24.12% 37.06%
FCF Conversion (EBITDA) 51.37% 87.83% - 21.09% 207.54% 194.12% 38.27% 53.79%
FCF Conversion (Net income) 222.65% 154.45% - 43.76% 197.76% 230.69% 75.23% 115.54%
Dividend per Share 2 0.3500 1.400 0.1200 0.1200 - 3.483 1.875 0.9500
Announcement Date 1/30/20 2/4/21 2/3/22 2/2/23 2/1/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 99.14 117.4 114.4 148.7 223.5 368.1 344.6 348.2 278.4 270.9 262.8 218.8 230.3 265.6 245.9
EBITDA 1 -1.023 24.29 20.05 47.05 99.48 254.5 236.5 248.6 209.6 155.8 144.2 125.7 119.3 160.6 166
EBIT 1 -88.81 -61.69 -32.55 -6.6 40.69 196.7 180.2 193 149.9 106.4 282.4 94.09 56.69 99.5 152
Operating Margin -89.58% -52.54% -28.46% -4.44% 18.2% 53.43% 52.28% 55.42% 53.85% 39.29% 107.44% 43.01% 24.62% 37.46% 61.82%
Earnings before Tax (EBT) 1 -105.6 -71.76 -43.34 -9.863 23.45 235.4 171.8 163.3 121.6 411.8 354.9 71.97 59.42 101 140
Net income 1 -105.9 -72.56 -43.37 -4.904 16.45 234.7 175 161.8 114.6 410.9 352.5 69.6 57.06 98.59 140
Net margin -106.82% -61.79% -37.92% -3.3% 7.36% 63.77% 50.79% 46.48% 41.16% 151.68% 134.13% 31.82% 24.78% 37.12% 56.94%
EPS 2 -0.5300 -0.3600 -0.2200 -0.0200 0.0800 1.160 0.8700 0.8000 0.5700 2.030 0.5098 0.1876 0.3738 0.5615 -
Dividend per Share 0.0300 0.0300 0.0300 0.0300 0.0300 0.0300 - 0.8000 - - - - - - -
Announcement Date 11/4/21 2/3/22 5/12/22 8/4/22 11/3/22 2/2/23 5/11/23 8/3/23 11/2/23 2/1/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,415 1,119 1,563 1,516 472 - - 738
Net Cash position 1 - - - - - 1.85 102 -
Leverage (Debt/EBITDA) 2.747 x 1.346 x 32.33 x 3.601 x 0.5745 x - - 1.04 x
Free Cash Flow 1 265 730 -439 88.8 1,705 1,466 258 382
ROE (net income / shareholders' equity) 4.91% 20.5% -15.9% 9.82% 38% 25.3% 18.7% 21.1%
ROA (Net income/ Total Assets) 2.71% 12% -9.09% 5.24% 23.4% 16.3% 10.7% -
Assets 1 4,386 3,926 3,732 3,869 3,680 3,909 3,216 -
Book Value Per Share 2 10.50 11.00 9.720 10.80 11.70 10.30 11.40 10.80
Cash Flow per Share 2 1.260 4.540 -0.1300 1.270 4.150 4.410 3.610 2.630
Capex 1 8.04 225 413 523 337 163 147 163
Capex / Sales 0.86% 18.3% 98.44% 61.25% 27.25% 16.3% 13.73% 15.81%
Announcement Date 1/30/20 2/4/21 2/3/22 2/2/23 2/1/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Euronav NV

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
16.72 USD
Average target price
18.02 USD
Spread / Average Target
+7.77%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Transportation Services

1st Jan change Capi.
EURONAV NV Stock Euronav NV
-2.13% 3.24B
ENBRIDGE INC. Stock Enbridge Inc.
+4.47% 75.68B
ENTERPRISE PRODUCTS PARTNERS L.P. Stock Enterprise Products Partners L.P.
+6.45% 60.24B
ONEOK, INC.. Stock Oneok, Inc..
+9.58% 44.89B
MPLX LP Stock MPLX LP
+11.93% 42.04B
KINDER MORGAN, INC. Stock Kinder Morgan, Inc.
+4.65% 40.46B
TC ENERGY CORPORATION Stock TC Energy Corporation
-3.77% 37.06B
TARGA RESOURCES CORP. Stock Targa Resources Corp.
+30.07% 25.02B
CHENIERE ENERGY PARTNERS, L.P. Stock Cheniere Energy Partners, L.P.
+0.74% 23.75B
PEMBINA PIPELINE CORPORATION Stock Pembina Pipeline Corporation
+6.05% 20.1B
Other Oil & Gas Transportation Services
  1. Stock Market
  2. Equities
  3. EURN Stock
  4. Financials Euronav NV