Market Closed -
NSE India S.E.
07:43:48 2024-05-10 am EDT
|
5-day change
|
1st Jan Change
|
3,553
INR
|
+3.13%
|
|
+1.97%
|
+19.11%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
68,303
|
56,853
|
126,282
|
218,613
|
204,457
|
391,906
|
-
|
-
|
Enterprise Value (EV)
1 |
64,641
|
47,360
|
96,853
|
170,701
|
182,396
|
306,319
|
370,506
|
365,607
|
P/E ratio
|
19.6
x
|
16.3
x
|
19.1
x
|
28.8
x
|
40.5
x
|
30
x
|
33.4
x
|
29.4
x
|
Yield
|
0.31%
|
0.38%
|
0.19%
|
0.41%
|
0.37%
|
0.51%
|
0.65%
|
0.82%
|
Capitalization / Revenue
|
1.09
x
|
0.99
x
|
1.78
x
|
2.97
x
|
2.37
x
|
3.34
x
|
3.79
x
|
3.56
x
|
EV / Revenue
|
1.03
x
|
0.82
x
|
1.37
x
|
2.32
x
|
2.11
x
|
3.34
x
|
3.58
x
|
3.32
x
|
EV / EBITDA
|
8.84
x
|
7.01
x
|
8.58
x
|
17.9
x
|
23.4
x
|
26.2
x
|
27.4
x
|
23.7
x
|
EV / FCF
|
-17.3
x
|
7.46
x
|
9.61
x
|
-129
x
|
396
x
|
34.8
x
|
36.3
x
|
36.3
x
|
FCF Yield
|
-5.78%
|
13.4%
|
10.4%
|
-0.77%
|
0.25%
|
2.87%
|
2.76%
|
2.76%
|
Price to Book
|
3.23
x
|
2.33
x
|
3.21
x
|
2.83
x
|
2.96
x
|
4.24
x
|
3.9
x
|
3.47
x
|
Nbr of stocks (in thousands)
|
85,802
|
85,802
|
98,060
|
129,292
|
108,118
|
110,294
|
-
|
-
|
Reference price
2 |
796.0
|
662.6
|
1,288
|
1,691
|
1,891
|
3,553
|
3,553
|
3,553
|
Announcement Date
|
5/7/19
|
5/14/20
|
5/14/21
|
5/13/22
|
5/10/23
|
5/9/24
|
-
|
-
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
62,772
|
57,610
|
70,838
|
73,657
|
86,255
|
91,750
|
103,443
|
110,094
|
EBITDA
1 |
7,313
|
6,758
|
11,292
|
9,513
|
7,804
|
11,688
|
13,526
|
15,441
|
EBIT
1 |
6,459
|
5,713
|
10,135
|
8,216
|
6,320
|
10,023
|
12,241
|
14,162
|
Operating Margin
|
10.29%
|
9.92%
|
14.31%
|
11.15%
|
7.33%
|
10.92%
|
11.83%
|
12.86%
|
Earnings before Tax (EBT)
1 |
7,212
|
6,388
|
11,571
|
10,219
|
8,051
|
13,898
|
16,280
|
18,279
|
Net income
1 |
4,849
|
4,855
|
8,740
|
7,656
|
6,070
|
10,372
|
11,868
|
13,465
|
Net margin
|
7.72%
|
8.43%
|
12.34%
|
10.39%
|
7.04%
|
11.3%
|
11.47%
|
12.23%
|
EPS
2 |
40.58
|
40.63
|
67.28
|
58.71
|
46.68
|
92.64
|
106.5
|
120.9
|
Free Cash Flow
1 |
-3,739
|
6,349
|
10,080
|
-1,320
|
460.3
|
10,878
|
10,208
|
10,075
|
FCF margin
|
-5.96%
|
11.02%
|
14.23%
|
-1.79%
|
0.53%
|
12.29%
|
9.87%
|
9.15%
|
FCF Conversion (EBITDA)
|
-
|
93.94%
|
89.27%
|
-
|
5.9%
|
92.03%
|
75.47%
|
65.25%
|
FCF Conversion (Net income)
|
-
|
130.76%
|
115.33%
|
-
|
7.58%
|
104.64%
|
86.01%
|
74.82%
|
Dividend per Share
2 |
2.500
|
2.500
|
2.500
|
7.000
|
7.000
|
18.26
|
23.27
|
28.97
|
Announcement Date
|
5/7/19
|
5/14/20
|
5/14/21
|
5/13/22
|
5/10/23
|
5/9/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
20,646
|
22,505
|
17,187
|
17,261
|
19,975
|
19,234
|
20,503
|
19,610
|
23,550
|
22,592
|
24,222
|
20,724
|
24,071
|
20,735
|
EBITDA
1 |
3,641
|
3,447
|
2,332
|
2,101
|
2,646
|
2,434
|
2,016
|
1,527
|
1,903
|
2,358
|
3,269
|
2,712
|
3,332
|
2,642
|
EBIT
1 |
3,326
|
3,143
|
2,019
|
1,736
|
2,321
|
2,104
|
1,652
|
1,162
|
1,525
|
1,978
|
2,868
|
2,364
|
-
|
2,179
|
Operating Margin
|
16.11%
|
13.96%
|
11.75%
|
10.06%
|
11.62%
|
10.94%
|
8.06%
|
5.92%
|
6.47%
|
8.76%
|
11.84%
|
11.41%
|
-
|
10.51%
|
Earnings before Tax (EBT)
1 |
3,765
|
3,516
|
2,461
|
2,374
|
2,688
|
2,695
|
1,981
|
1,187
|
2,414
|
2,470
|
3,786
|
3,279
|
3,892
|
3,160
|
Net income
1 |
2,806
|
2,713
|
1,852
|
1,767
|
2,015
|
2,022
|
1,474
|
876.6
|
1,864
|
1,855
|
2,828
|
2,450
|
2,895
|
2,400
|
Net margin
|
13.59%
|
12.06%
|
10.78%
|
10.24%
|
10.09%
|
10.51%
|
7.19%
|
4.47%
|
7.92%
|
8.21%
|
11.68%
|
11.82%
|
12.03%
|
11.58%
|
EPS
2 |
21.26
|
20.60
|
14.02
|
13.37
|
15.30
|
16.22
|
11.37
|
6.750
|
14.35
|
14.26
|
23.16
|
22.90
|
25.10
|
21.45
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/2/21
|
5/14/21
|
8/5/21
|
10/29/21
|
2/8/22
|
5/13/22
|
8/1/22
|
11/4/22
|
2/8/23
|
5/10/23
|
8/1/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
3,662
|
9,493
|
29,428
|
47,911
|
22,061
|
13,287
|
21,400
|
26,300
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3,739
|
6,349
|
10,080
|
-1,320
|
460
|
10,878
|
10,208
|
10,075
|
ROE (net income / shareholders' equity)
|
17.4%
|
14.9%
|
19.7%
|
11.5%
|
7.44%
|
11.9%
|
12.4%
|
12.8%
|
ROA (Net income/ Total Assets)
|
10.5%
|
9.42%
|
14%
|
9.24%
|
6.17%
|
8.23%
|
8.99%
|
8.53%
|
Assets
1 |
46,332
|
51,545
|
62,573
|
82,875
|
98,400
|
126,260
|
131,948
|
157,767
|
Book Value Per Share
2 |
247.0
|
284.0
|
401.0
|
597.0
|
639.0
|
837.0
|
911.0
|
1,025
|
Cash Flow per Share
2 |
-46.20
|
66.60
|
83.50
|
3.150
|
18.20
|
121.0
|
140.0
|
111.0
|
Capex
1 |
1,332
|
1,817
|
1,136
|
1,731
|
1,903
|
2,171
|
3,481
|
4,271
|
Capex / Sales
|
2.12%
|
3.15%
|
1.6%
|
2.35%
|
2.21%
|
2.45%
|
3.37%
|
3.88%
|
Announcement Date
|
5/7/19
|
5/14/20
|
5/14/21
|
5/13/22
|
5/10/23
|
5/9/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +19.11% | 4.69B | | +2.01% | 114B | | -8.93% | 9.13B | | +7.59% | 4.29B | | +37.57% | 3.04B | | +85.28% | 2.42B | | -7.30% | 1.32B | | -5.98% | 663M | | +87.84% | 562M | | +41.78% | 559M |
Agricultural Machinery
|