Stock CMPC EMPRESAS CMPC S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Empresas CMPC S.A.

Equities

CMPC

CL0000001314

Paper Products

End-of-day quote Santiago S.E.
Other stock markets
 06:00:00 2024-05-09 pm EDT 		5-day change 1st Jan Change
1,891 CLP +0.37% Intraday chart for Empresas CMPC S.A. -0.47% +11.24%
Apr. 29 Chile's CMPC weighs $4 billion pulp plant in Brazil RE
Jan. 26 Transcript : Empresas CMPC S.A., Q4 2023 Earnings Call, Jan 26, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,136 6,582 4,195 4,177 4,841 5,135 - -
Enterprise Value (EV) 1 9,145 9,735 7,416 8,267 9,544 9,583 9,162 8,648
P/E ratio 72.6 x -233 x 7.79 x 4.18 x 10.3 x 12.7 x 10.4 x 8.75 x
Yield 0.92% 0.05% 3.16% - 3.72% 3.13% 3.13% 3.67%
Capitalization / Revenue 1.08 x 1.25 x 0.66 x 0.53 x 0.6 x 0.61 x 0.6 x 0.58 x
EV / Revenue 1.61 x 1.84 x 1.17 x 1.06 x 1.18 x 1.14 x 1.06 x 0.97 x
EV / EBITDA 7.82 x 9.84 x 4.37 x 3.91 x 7.14 x 6.5 x 5.77 x 5.16 x
EV / FCF 40.6 x 23.8 x 10.1 x 36.6 x 88.4 x 41.8 x 15 x 11.7 x
FCF Yield 2.46% 4.2% 9.87% 2.73% 1.13% 2.39% 6.67% 8.57%
Price to Book 0.75 x 0.84 x 0.56 x 0.53 x 0.61 x 0.62 x 0.6 x 0.58 x
Nbr of stocks (in thousands) 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 - -
Reference price 2 2.455 2.633 1.678 1.671 1.936 2.054 2.054 2.054
Announcement Date 3/5/20 3/4/21 1/27/22 1/26/23 1/25/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,670 5,287 6,323 7,821 8,100 8,404 8,614 8,920
EBITDA 1 1,169 989.7 1,695 2,113 1,337 1,475 1,589 1,675
EBIT 1 434.9 268.1 1,053 1,495 705 720.4 790.2 1,018
Operating Margin 7.67% 5.07% 16.66% 19.11% 8.7% 8.57% 9.17% 11.41%
Earnings before Tax (EBT) 1 221.3 51.66 874.8 1,360 590.4 546.1 654.2 797.4
Net income 1 84.49 -28.37 538.8 1,005 470.2 410 492.7 581.2
Net margin 1.49% -0.54% 8.52% 12.85% 5.81% 4.88% 5.72% 6.52%
EPS 2 0.0338 -0.0113 0.2155 0.4000 0.1881 0.1614 0.1980 0.2346
Free Cash Flow 1 225.1 409.2 732 226 108 229 611 741
FCF margin 3.97% 7.74% 11.58% 2.89% 1.33% 2.72% 7.09% 8.31%
FCF Conversion (EBITDA) 19.26% 41.34% 43.17% 10.7% 8.08% 15.53% 38.46% 44.23%
FCF Conversion (Net income) 266.45% - 135.85% 22.48% 22.97% 55.86% 124.02% 127.49%
Dividend per Share 2 0.0226 0.001400 0.0530 - 0.0720 0.0643 0.0643 0.0754
Announcement Date 3/5/20 3/4/21 1/27/22 1/26/23 1/25/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,677 1,730 1,983 2,103 2,005 2,129 2,016 1,996 1,959 2,240 2,187 2,150 - -
EBITDA 1 406.7 465.7 465.7 602 457.8 556.3 287.9 263.7 229.1 330.4 412.7 459.2 - -
EBIT 1 278.2 297.4 297.4 435.3 343.3 - 125.4 128.6 32.11 205 234.2 193.3 - -
Operating Margin 16.59% 17.19% 15% 20.7% 17.12% - 6.22% 6.44% 1.64% 9.15% 10.71% 8.99% - -
Earnings before Tax (EBT) 1 - - - - - - - - - 145.7 169.8 203.7 - -
Net income 1 91.43 250.5 224.7 309.3 220.8 226.5 124.6 84.38 34.83 102 118.8 142.6 - -
Net margin 5.45% 14.48% 11.33% 14.71% 11.01% 10.64% 6.18% 4.23% 1.78% 4.55% 5.43% 6.63% - -
EPS 2 0.0365 0.1002 0.0899 0.1237 0.0862 0.0906 0.0498 0.0338 0.0139 0.0471 0.0412 0.0394 0.0300 0.0500
Dividend per Share 2 0.0530 - 0.0783 0.0778 - - - - 0.0232 0.0264 0.0203 0.0203 - -
Announcement Date 1/27/22 5/5/22 8/4/22 11/18/22 1/26/23 5/4/23 8/3/23 11/17/23 1/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,009 3,153 3,221 4,091 4,703 4,448 4,026 3,513
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.574 x 3.186 x 1.9 x 1.936 x 3.518 x 3.016 x 2.535 x 2.097 x
Free Cash Flow 1 225 409 732 226 108 229 611 741
ROE (net income / shareholders' equity) 1.03% -0.35% 6.99% 13% 5.96% 5.27% 6.09% 7.17%
ROA (Net income/ Total Assets) 0.56% -0.19% 3.6% 6.32% 2.79% 2.38% 2.71% 3.27%
Assets 1 14,970 14,844 14,977 15,908 16,875 17,247 18,167 17,764
Book Value Per Share 2 3.250 3.150 3.020 3.160 3.150 3.300 3.430 3.560
Cash Flow per Share 2 0.2600 0.3000 0.4600 0.3100 0.3400 0.3100 0.3200 -
Capex 1 422 343 424 543 747 619 524 513
Capex / Sales 7.44% 6.5% 6.7% 6.94% 9.22% 7.37% 6.09% 5.75%
Announcement Date 3/5/20 3/4/21 1/27/22 1/26/23 1/25/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Empresas CMPC S.A.

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
2.054 USD
Average target price
2.307 USD
Spread / Average Target
+12.31%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Paper Products

1st Jan change Capi.
EMPRESAS CMPC S.A. Stock Empresas CMPC S.A.
+11.24% 5.14B
UPM-KYMMENE OYJ Stock UPM-Kymmene Oyj
+1.17% 19.79B
SVENSKA CELLULOSA AKTIEBOLAGET SCA Stock Svenska Cellulosa Aktiebolaget SCA
+9.40% 10.71B
HOLMEN AB Stock Holmen AB
+4.63% 6.54B
OJI HOLDINGS CORPORATION Stock Oji Holdings Corporation
+13.35% 3.88B
THE NAVIGATOR COMPANY Stock The Navigator Company
+23.79% 3.36B
CENTURY TEXTILES AND INDUSTRIES LIMITED Stock Century Textiles and Industries Limited
+63.60% 2.67B
XIANHE CO.,LTD. Stock Xianhe Co.,Ltd.
+23.42% 1.95B
SAPPI LIMITED Stock Sappi Limited
+20.48% 1.69B
HOKUETSU CORPORATION Stock Hokuetsu Corporation
-5.43% 1.45B
Other Paper Products
  1. Stock Market
  2. Equities
  3. CMPC Stock
  4. Financials Empresas CMPC S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW