Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.9786 USD | -1.16% | -9.39% | -79.99% |
May. 09 | Top Midday Decliners | MT |
May. 09 | Craig-Hallum Downgrades Emcore to Hold From Buy, Adjusts PT to $2 From $10 | MT |
Valuation
Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 88.29 | 95.58 | 275.9 | 62.71 | 36.5 | 7.567 | - |
Enterprise Value (EV) 1 | 88.29 | 95.58 | 275.9 | 62.71 | 36.5 | 7.567 | 7.567 |
P/E ratio | -2.38 x | -13.5 x | 9.97 x | -2.57 x | -0.32 x | -0.53 x | -1.09 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 1.01 x | 0.87 x | 1.74 x | 0.51 x | 0.37 x | 0.09 x | 0.09 x |
EV / Revenue | 1.01 x | 0.87 x | 1.74 x | 0.51 x | 0.37 x | 0.09 x | 0.09 x |
EV / EBITDA | -8.3 x | 46.3 x | 9.82 x | -7.91 x | -2 x | -0.48 x | -0.98 x |
EV / FCF | -4.12 x | -39 x | - | - | - | -0.68 x | -9.46 x |
FCF Yield | -24.3% | -2.57% | - | - | - | -148% | -10.6% |
Price to Book | - | - | 2.01 x | 0.52 x | 0.46 x | - | - |
Nbr of stocks (in thousands) | 2,876 | 2,941 | 3,688 | 3,755 | 7,676 | 7,732 | - |
Reference price 2 | 30.70 | 32.50 | 74.80 | 16.70 | 4.755 | 0.9786 | 0.9786 |
Announcement Date | 12/4/19 | 11/30/20 | 11/30/21 | 12/20/22 | 12/12/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 87.26 | 110.1 | 158.4 | 124.1 | 97.72 | 83.68 | 85.4 |
EBITDA 1 | -10.64 | 2.064 | 28.09 | -7.931 | -18.27 | -15.61 | -7.709 |
EBIT 1 | -17.68 | -3.663 | 24.11 | -12.5 | -24.72 | -18.98 | -8.692 |
Operating Margin | -20.26% | -3.33% | 15.22% | -10.07% | -25.29% | -22.68% | -10.18% |
Earnings before Tax (EBT) 1 | - | - | - | - | -49.37 | -23.79 | -16.05 |
Net income 1 | -35.98 | -7 | 25.64 | -24.33 | -76.41 | -23.05 | -10.92 |
Net margin | -41.24% | -6.36% | 16.18% | -19.6% | -78.2% | -27.55% | -12.79% |
EPS 2 | -12.90 | -2.400 | 7.500 | -6.500 | -14.80 | -1.840 | -0.9000 |
Free Cash Flow 1 | -21.43 | -2.452 | - | - | - | -11.2 | -0.8 |
FCF margin | -24.56% | -2.23% | - | - | - | -13.38% | -0.94% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 12/4/19 | 11/30/20 | 11/30/21 | 12/20/22 | 12/12/23 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: September | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 43.95 | 42.24 | 32.65 | 23.68 | 25.56 | 24.95 | 26.82 | 26.7 | 26.77 | 24.12 | 19.63 | 19.74 | 20.19 | 20.69 | 21 |
EBITDA 1 | 7.809 | 6.315 | 0.27 | -5.132 | -9.384 | -6.51 | -6.519 | -4.338 | -0.907 | -1.668 | -5.769 | -4.837 | -2.628 | -1.532 | -2.119 |
EBIT 1 | 6.819 | 5.32 | -0.738 | -6.317 | -10.76 | -7.96 | -8.085 | -6.769 | -1.901 | -2.555 | -6.923 | -5.386 | -3.176 | -0.8 | -0.6 |
Operating Margin | 15.51% | 12.6% | -2.26% | -26.68% | -42.11% | -31.9% | -30.15% | -25.35% | -7.1% | -10.59% | -35.26% | -27.28% | -15.73% | -3.87% | -2.86% |
Earnings before Tax (EBT) 1 | - | - | - | - | - | - | -12.17 | -9.828 | -28.98 | -4.335 | -7.689 | -6.737 | -5.019 | - | - |
Net income 1 | 5.075 | 2.414 | -2.225 | -7.649 | -16.87 | -11.69 | -12.23 | -9.857 | -42.63 | -5.679 | -8.495 | -6.068 | -3.86 | -1.8 | - |
Net margin | 11.55% | 5.72% | -6.81% | -32.31% | -66% | -46.86% | -45.59% | -36.92% | -159.27% | -23.54% | -43.27% | -30.74% | -19.11% | -8.7% | - |
EPS 2 | 1.400 | 0.6000 | -0.6000 | -2.000 | -4.500 | -3.100 | -2.700 | -1.800 | -6.200 | -0.6000 | -0.1000 | -0.4000 | -0.2900 | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/30/21 | 2/9/22 | 5/4/22 | 8/9/22 | 12/20/22 | 2/8/23 | 5/4/23 | 8/8/23 | 12/12/23 | 2/8/24 | 5/8/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | -21.4 | -2.45 | - | - | - | -11.2 | -0.8 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | 37.20 | 31.90 | 10.30 | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | 10.8 | 4.52 | - | - | - | 2.5 | 3 |
Capex / Sales | 12.36% | 4.1% | - | - | - | 2.99% | 3.51% |
Announcement Date | 12/4/19 | 11/30/20 | 11/30/21 | 12/20/22 | 12/12/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-79.99% | 7.66M | |
+36.73% | 8.7B | |
+63.90% | 2.13B | |
+26.28% | 1.01B | |
+10.42% | 818M | |
-12.11% | 665M | |
-11.66% | 623M | |
-28.44% | 560M | |
+135.14% | 429M | |
-27.66% | 368M |
- Stock Market
- Equities
- EMKR Stock
- Financials EMCORE Corporation