Stock 3006 ELITE SEMICONDUCTOR MICROELECTRONICS TECH INC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Elite Semiconductor Microelectronics Tech Inc

Equities

3006

TW0003006003

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
91.1 TWD +1.45% Intraday chart for Elite Semiconductor Microelectronics Tech Inc +4.71% -7.04%
Apr. 26 Elite Semiconductor Microelectronics Tech Inc Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 27 Elite Semiconductor Microelectronics Tech Inc Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8,183 10,593 17,573 44,962 17,732 26,701
Enterprise Value (EV) 1 6,473 7,804 15,044 36,475 16,656 26,265
P/E ratio 12 x 22 x 16.9 x 9.36 x 17.5 x -22.5 x
Yield 4.99% 2.57% 3.09% 4.85% 2.77% 0.61%
Capitalization / Revenue 0.71 x 0.88 x 1.15 x 1.89 x 1.09 x 2.25 x
EV / Revenue 0.56 x 0.65 x 0.99 x 1.53 x 1.03 x 2.21 x
EV / EBITDA 5.02 x 7.46 x 9.6 x 5.71 x 11.8 x -27.7 x
EV / FCF -4.28 x 5.56 x -59.6 x 6.24 x -3.93 x -42 x
FCF Yield -23.4% 18% -1.68% 16% -25.4% -2.38%
Price to Book 1.11 x 1.42 x 2.13 x 3.54 x 1.54 x 2.67 x
Nbr of stocks (in thousands) 272,320 272,320 271,605 272,495 272,803 272,462
Reference price 2 30.05 38.90 64.70 165.0 65.00 98.00
Announcement Date 3/28/19 3/27/20 3/2/21 2/25/22 2/24/23 2/27/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 11,555 11,983 15,267 23,845 16,208 11,884
EBITDA 1 1,289 1,046 1,568 6,389 1,416 -947.5
EBIT 1 806.4 574.9 1,155 5,875 792.7 -1,639
Operating Margin 6.98% 4.8% 7.56% 24.64% 4.89% -13.79%
Earnings before Tax (EBT) 1 848.3 576.2 1,254 5,981 1,305 -1,228
Net income 1 706.5 497.4 1,076 4,976 1,042 -1,223
Net margin 6.11% 4.15% 7.05% 20.87% 6.43% -10.29%
EPS 2 2.510 1.770 3.830 17.63 3.710 -4.361
Free Cash Flow 1 -1,512 1,404 -252.3 5,843 -4,238 -625.8
FCF margin -13.08% 11.71% -1.65% 24.51% -26.15% -5.27%
FCF Conversion (EBITDA) - 134.27% - 91.47% - -
FCF Conversion (Net income) - 282.23% - 117.43% - -
Dividend per Share 2 1.500 1.000 2.000 8.000 1.800 0.6000
Announcement Date 3/28/19 3/27/20 3/2/21 2/25/22 2/24/23 2/27/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1
Net sales 1 5,855 5,081
EBITDA - -
EBIT 1 1,440 860.3
Operating Margin 24.6% 16.93%
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date 2/25/22 4/28/22
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,710 2,790 2,529 8,486 1,076 436
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1,512 1,404 -252 5,843 -4,238 -626
ROE (net income / shareholders' equity) 9.94% 6.93% 14% 48.5% 9.16% -11.3%
ROA (Net income/ Total Assets) 5.06% 3.46% 6.15% 22.1% 2.48% -5.42%
Assets 1 13,952 14,375 17,510 22,522 42,032 22,582
Book Value Per Share 2 27.00 27.40 30.40 46.60 42.30 36.70
Cash Flow per Share 2 6.880 10.10 13.20 35.90 17.50 16.60
Capex 1 426 268 354 917 1,277 517
Capex / Sales 3.69% 2.24% 2.32% 3.85% 7.88% 4.35%
Announcement Date 3/28/19 3/27/20 3/2/21 2/25/22 2/24/23 2/27/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
ELITE SEMICONDUCTOR MICROELECTRONICS TECH INC Stock Elite Semiconductor Microelectronics Tech Inc
-7.04% 769M
MEDIATEK INC. Stock MediaTek Inc.
+2.46% 51.27B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-17.71% 14.84B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+22.63% 11.95B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.45% 8.85B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
0.00% 8.31B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-10.69% 8.1B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+8.15% 7.71B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.41% 7.02B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-13.27% 6.82B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 3006 Stock
  4. Financials Elite Semiconductor Microelectronics Tech Inc