Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
92 CHF | 0.00% | -6.12% | -16.36% |
Mar. 28 | Edisun Power Europe Posts Rise in FY23 Attributable Profit, Revenue | MT |
Mar. 28 | Edisun Power Europe AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 137.8 | 132.6 | 121.2 | 113.9 | 95.3 | - | - |
Enterprise Value (EV) 1 | 137.8 | 132.6 | 381.5 | 331.1 | 175.3 | 455.3 | 785.3 |
P/E ratio | 22.3 x | 29.4 x | - | - | - | - | - |
Yield | - | - | 0.94% | 1.55% | 1.96% | 2.01% | 2.07% |
Capitalization / Revenue | 9.66 x | - | 6.39 x | 3.03 x | 5.61 x | 5.02 x | 1.04 x |
EV / Revenue | 9.66 x | - | 20.1 x | 8.79 x | 10.3 x | 24 x | 8.54 x |
EV / EBITDA | - | - | 27 x | 10.7 x | 13.5 x | 32.5 x | 11.5 x |
EV / FCF | - | - | -35.3 x | -15.3 x | 35.1 x | -1.19 x | -2.4 x |
FCF Yield | - | - | -2.84% | -6.52% | 2.85% | -83.9% | -41.6% |
Price to Book | - | - | - | 1.18 x | 0.93 x | 0.93 x | 0.86 x |
Nbr of stocks (in thousands) | 1,036 | 1,036 | 1,036 | 1,036 | 1,036 | - | - |
Reference price 2 | 133.0 | 128.0 | 117.0 | 110.0 | 92.00 | 92.00 | 92.00 |
Announcement Date | 3/27/20 | 3/24/22 | 3/25/23 | 3/28/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 14.26 | - | 18.97 | 37.65 | 17 | 19 | 92 |
EBITDA 1 | - | - | 14.15 | 30.91 | 13 | 14 | 68 |
EBIT 1 | - | - | 8.006 | 24.07 | 5 | 4 | 39 |
Operating Margin | - | - | 42.2% | 63.93% | 29.41% | 21.05% | 42.39% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income | - | 4.508 | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - |
EPS | 5.960 | 4.350 | - | - | - | - | - |
Free Cash Flow 1 | - | - | -10.82 | -21.57 | 5 | -382 | -327 |
FCF margin | - | - | -57.05% | -57.29% | 29.41% | -2,010.53% | -355.43% |
FCF Conversion (EBITDA) | - | - | - | - | 38.46% | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | 1.100 | 1.700 | 1.800 | 1.850 | 1.900 |
Announcement Date | 3/27/20 | 3/24/22 | 3/25/23 | 3/28/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | 260 | 217 | 80 | 360 | 690 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 18.39 x | 7.025 x | 6.154 x | 25.71 x | 10.15 x |
Free Cash Flow 1 | - | - | -10.8 | -21.6 | 5 | -382 | -327 |
ROE (net income / shareholders' equity) | - | - | - | 27% | 1.5% | 2.1% | 2.7% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | 93.00 | 98.40 | 99.00 | 107.0 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | - | 13.9 | 29.4 | 30 | 391 | 386 |
Capex / Sales | - | - | 73.37% | 78.08% | 176.47% | 2,057.89% | 419.57% |
Announcement Date | 3/27/20 | 3/24/22 | 3/25/23 | 3/28/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-16.36% | 105M | |
-2.33% | 2.94B | |
+449.25% | 2.6B | |
-3.27% | 1.61B | |
-25.76% | 846M | |
-13.05% | 823M | |
-39.24% | 663M | |
-13.99% | 687M | |
-13.89% | 535M | |
+46.41% | 506M |
- Stock Market
- Equities
- ESUN Stock
- Financials Edisun Power Europe AG