Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
3.75 EUR | -1.06% | -1.83% | -11.56% |
Feb. 29 | Ecoener, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Ecoener, S.A. announced that it expects to receive ?6.9 million in funding | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 250.6 | 260.2 | 241.4 | 215.8 | - | - |
Enterprise Value (EV) 1 | 415.6 | 457.2 | 554.9 | 628.7 | 740 | 863.6 |
P/E ratio | 31.4 x | 15.2 x | 22.3 x | 12.2 x | 8.2 x | 5.36 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 6.28 x | 3.57 x | 3.77 x | 2.22 x | 1.66 x | 1.3 x |
EV / Revenue | 10.4 x | 6.27 x | 8.67 x | 6.46 x | 5.69 x | 5.19 x |
EV / EBITDA | 19.4 x | 10.8 x | 17.1 x | 11.2 x | 8.91 x | 7.71 x |
EV / FCF | -10.1 x | -6.64 x | -4.94 x | -6.28 x | -5.88 x | -11 x |
FCF Yield | -9.9% | -15.1% | -20.3% | -15.9% | -17% | -9.11% |
Price to Book | 2.26 x | 2.12 x | 1.9 x | 1.47 x | 1.19 x | 0.93 x |
Nbr of stocks (in thousands) | 56,949 | 56,931 | 56,928 | 56,930 | - | - |
Reference price 2 | 4.400 | 4.570 | 4.240 | 3.790 | 3.790 | 3.790 |
Announcement Date | 2/28/22 | 2/27/23 | 2/29/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | 39.93 | 72.89 | 64.01 | 97.27 | 130.2 | 166.5 |
EBITDA 1 | - | 21.44 | 42.43 | 32.36 | 56.18 | 83.04 | 112 |
EBIT 1 | - | 11.49 | 30.68 | 18.65 | 35.55 | 56.11 | 80.13 |
Operating Margin | - | 28.77% | 42.09% | 29.14% | 36.55% | 43.11% | 48.13% |
Earnings before Tax (EBT) | - | -8.195 | 22.82 | 9.825 | - | - | - |
Net income 1 | 3.457 | 6.058 | 16.88 | 11.01 | 19.4 | 26.35 | 44 |
Net margin | - | 15.17% | 23.16% | 17.2% | 19.94% | 20.25% | 26.43% |
EPS 2 | 0.6173 | 0.1400 | 0.3000 | 0.1900 | 0.3098 | 0.4624 | 0.7066 |
Free Cash Flow 1 | - | -41.15 | -68.85 | -112.4 | -100.1 | -125.8 | -78.65 |
FCF margin | - | -103.07% | -94.46% | -175.6% | -102.9% | -96.62% | -47.24% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 4/15/21 | 2/28/22 | 2/27/23 | 2/29/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | 165 | 197 | 314 | 413 | 524 | 648 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 7.697 x | 4.644 x | 9.687 x | 7.35 x | 6.313 x | 5.783 x |
Free Cash Flow 1 | - | -41.2 | -68.9 | -112 | -100 | -126 | -78.7 |
ROE (net income / shareholders' equity) | - | 10.7% | 14.5% | 8.82% | 12.9% | 16.3% | 20.1% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 1.950 | 2.150 | 2.230 | 2.570 | 3.170 | 4.060 |
Cash Flow per Share 2 | - | 0.3500 | 0.9300 | 0.2100 | 0.8000 | 0.9500 | 1.180 |
Capex 1 | - | 56.3 | 121 | 124 | 158 | 187 | 205 |
Capex / Sales | - | 141.06% | 166.53% | 194.25% | 162.67% | 143.33% | 123.38% |
Announcement Date | 4/15/21 | 2/28/22 | 2/27/23 | 2/29/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-11.56% | 235M | |
+3.07% | 38.84B | |
+18.77% | 25.48B | |
-18.16% | 16.95B | |
-3.24% | 6.86B | |
+24.11% | 6.23B | |
-0.58% | 4.46B | |
-9.63% | 4.14B | |
-2.15% | 3.15B | |
+9.75% | 3B |
- Stock Market
- Equities
- ENER Stock
- Financials Ecoener, S.A.