Stock 6689 ECLOUDVALLEY DIGITAL TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials eCloudvalley Digital Technology Co., Ltd.

Equities

6689

TW0006689003

IT Services & Consulting

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-06-04 pm EDT 		5-day change 1st Jan Change
99 TWD +4.32% Intraday chart for eCloudvalley Digital Technology Co., Ltd. +8.20% -25.84%
May. 14 ECloudvalley Digital Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 15 ECloudvalley Digital Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 15,870 5,610 9,078 6,712 -
Enterprise Value (EV) 1 15,870 2,596 6,890 3,892 3,836
P/E ratio 78 x - - 31.7 x 26.1 x
Yield - 3.39% 1.5% 3.26% 3.46%
Capitalization / Revenue - 0.65 x 0.92 x 0.55 x 0.46 x
EV / Revenue - 0.3 x 0.7 x 0.32 x 0.26 x
EV / EBITDA - 16.1 x 35.3 x 13.2 x 10.3 x
EV / FCF - - -28.5 x 9.54 x 9.45 x
FCF Yield - - -3.51% 10.5% 10.6%
Price to Book - 1.99 x 3.17 x 2.4 x 2.25 x
Nbr of stocks (in thousands) 60,000 68,000 68,000 67,800 -
Reference price 2 264.5 82.50 133.5 99.00 99.00
Announcement Date 4/1/22 3/30/23 3/15/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 8,618 9,819 12,309 14,505
EBITDA 1 - 160.9 195.2 294.9 373.4
EBIT 1 - 116.9 132.9 272.2 313
Operating Margin - 1.36% 1.35% 2.21% 2.16%
Earnings before Tax (EBT) 1 - - - 254 328
Net income 1 203.8 - - 212 258
Net margin - - - 1.72% 1.78%
EPS 2 3.390 - - 3.120 3.790
Free Cash Flow 1 - - -242 408 406
FCF margin - - -2.46% 3.31% 2.8%
FCF Conversion (EBITDA) - - - 138.35% 108.73%
FCF Conversion (Net income) - - - 192.45% 157.36%
Dividend per Share 2 - 2.800 2.000 3.223 3.423
Announcement Date 4/1/22 3/30/23 3/15/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2,182 2,395 2,470 2,770 - 2,831 2,920 3,269
EBITDA 1 - - - - - 60 82 96
EBIT 1 15.31 35.41 47.62 34.56 - 37 58 72
Operating Margin 0.7% 1.48% 1.93% 1.25% - 1.31% 1.99% 2.2%
Earnings before Tax (EBT) 1 - 56.55 - - - 58 80 93
Net income 1 - 49.84 - - 27.98 46 64 74
Net margin - 2.08% - - - 1.62% 2.19% 2.26%
EPS 2 - 0.7300 - - 0.4100 0.6800 0.9400 1.100
Dividend per Share - - - - - - - -
Announcement Date 5/15/23 8/14/23 11/13/23 3/15/24 5/14/24 - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt 1 - - - - -
Net Cash position 1 - 3,014 2,188 2,821 2,876
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - -242 408 406
ROE (net income / shareholders' equity) - 4.41% 6.45% 11.5% 11.4%
ROA (Net income/ Total Assets) - - - 3.6% 4.1%
Assets 1 - - - 5,889 6,293
Book Value Per Share 2 - 41.50 42.10 41.20 44.00
Cash Flow per Share 2 - -0.4500 -3.430 4.930 6.900
Capex 1 - - - 8 8
Capex / Sales - - - 0.06% 0.06%
Announcement Date 4/1/22 3/30/23 3/15/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for eCloudvalley Digital Technology Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
99 TWD
Average target price
184 TWD
Spread / Average Target
+85.86%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Cloud Computing Services

1st Jan change Capi.
ECLOUDVALLEY DIGITAL TECHNOLOGY CO., LTD. Stock eCloudvalley Digital Technology Co., Ltd.
-25.84% 199M
SALESFORCE.COM, INC. Stock Salesforce.com, Inc.
-10.11% 228B
CLOUDFLARE, INC. Stock Cloudflare, Inc.
-16.11% 23.11B
NUTANIX, INC. Stock Nutanix, Inc.
+11.83% 13.19B
QUALYS, INC. Stock Qualys, Inc.
-30.82% 4.93B
IONOS GROUP SE Stock IONOS Group SE
+51.78% 3.94B
KINGDEE INTERNATIONAL SOFTWARE GROUP COMPANY LIMITED Stock Kingdee International Software Group Company Limited
-28.38% 3.64B
DIGITALOCEAN HOLDINGS, INC. Stock DigitalOcean Holdings, Inc.
+2.23% 3.35B
ALKAMI TECHNOLOGY, INC. Stock Alkami Technology, Inc.
+11.30% 2.66B
BEIJING SINNET TECHNOLOGY CO.,LTD Stock Beijing Sinnet Technology Co.,Ltd
-13.17% 2.14B
Cloud Computing Services
  1. Stock Market
  2. Equities
  3. 6689 Stock
  4. Financials eCloudvalley Digital Technology Co., Ltd.