Financials Dutch-Bangla Bank PLC.

Equities

DUTCHBANGL

BD0121DUBBL4

Banks

End-of-day quote Dhaka S.E. 06:00:00 2024-05-22 pm EDT 5-day change 1st Jan Change
47.7 BDT -0.83% Intraday chart for Dutch-Bangla Bank PLC. -4.41% -5.17%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 28,880 35,650 35,750 49,398 43,554 44,203
Enterprise Value (EV) 1 60,641 23,155 -16,273 15,354 20,436 36,788
P/E ratio 6.87 x 8.21 x 6.5 x 8.88 x 7.69 x 5.51 x
Yield - 2.31% 2.31% 2.24% 2.8% 2.96%
Capitalization / Revenue 1.3 x 1.54 x 1.38 x 1.98 x 1.5 x 1.37 x
EV / Revenue 2.73 x 1 x -0.63 x 0.61 x 0.71 x 1.14 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.25 x 1.3 x 1.11 x 1.34 x 1.05 x 0.92 x
Nbr of stocks (in thousands) 878,819 878,819 878,819 878,819 878,819 878,819
Reference price 2 32.86 40.57 40.68 56.21 49.56 50.30
Announcement Date 4/11/19 3/6/21 3/6/21 3/22/22 5/3/23 4/30/24
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 22,229 23,175 25,878 24,994 28,952 32,363
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 6,764 7,436 9,661 8,133 8,867 11,450
Net income 1 4,201 4,341 5,499 5,561 5,662 8,017
Net margin 18.9% 18.73% 21.25% 22.25% 19.56% 24.77%
EPS 2 4.781 4.940 6.257 6.328 6.442 9.123
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.9388 0.9388 1.260 1.386 1.489
Announcement Date 4/11/19 3/6/21 3/6/21 3/22/22 5/3/23 4/30/24
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 31,761 - - - - -
Net Cash position 1 - 12,495 52,023 34,044 23,118 7,415
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 19.7% 17.2% 18.4% 16.1% 14.4% 17.9%
ROA (Net income/ Total Assets) 1.28% 1.18% 1.27% 1.13% 1.06% 1.4%
Assets 1 329,188 368,445 431,376 493,397 534,980 574,683
Book Value Per Share 2 26.30 31.20 36.70 42.10 47.40 54.80
Cash Flow per Share 2 0.0100 39.70 45.10 37.40 46.10 46.50
Capex 1 1,562 1,013 3,979 1,720 3,892 3,598
Capex / Sales 7.02% 4.37% 15.38% 6.88% 13.44% 11.12%
Announcement Date 4/11/19 3/6/21 3/6/21 3/22/22 5/3/23 4/30/24
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
47.7 BDT
Average target price
56.09 BDT
Spread / Average Target
+17.58%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. DUTCHBANGL Stock
  4. Financials Dutch-Bangla Bank PLC.