End-of-day quote
Dhaka S.E.
06:00:00 2024-05-22 pm EDT
|
5-day change
|
1st Jan Change
|
47.7
BDT
|
-0.83%
|
|
-4.41%
|
-5.17%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
28,880
|
35,650
|
35,750
|
49,398
|
43,554
|
44,203
|
Enterprise Value (EV)
1 |
60,641
|
23,155
|
-16,273
|
15,354
|
20,436
|
36,788
|
P/E ratio
|
6.87
x
|
8.21
x
|
6.5
x
|
8.88
x
|
7.69
x
|
5.51
x
|
Yield
|
-
|
2.31%
|
2.31%
|
2.24%
|
2.8%
|
2.96%
|
Capitalization / Revenue
|
1.3
x
|
1.54
x
|
1.38
x
|
1.98
x
|
1.5
x
|
1.37
x
|
EV / Revenue
|
2.73
x
|
1
x
|
-0.63
x
|
0.61
x
|
0.71
x
|
1.14
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.25
x
|
1.3
x
|
1.11
x
|
1.34
x
|
1.05
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
878,819
|
878,819
|
878,819
|
878,819
|
878,819
|
878,819
|
Reference price
2 |
32.86
|
40.57
|
40.68
|
56.21
|
49.56
|
50.30
|
Announcement Date
|
4/11/19
|
3/6/21
|
3/6/21
|
3/22/22
|
5/3/23
|
4/30/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
22,229
|
23,175
|
25,878
|
24,994
|
28,952
|
32,363
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
6,764
|
7,436
|
9,661
|
8,133
|
8,867
|
11,450
|
Net income
1 |
4,201
|
4,341
|
5,499
|
5,561
|
5,662
|
8,017
|
Net margin
|
18.9%
|
18.73%
|
21.25%
|
22.25%
|
19.56%
|
24.77%
|
EPS
2 |
4.781
|
4.940
|
6.257
|
6.328
|
6.442
|
9.123
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.9388
|
0.9388
|
1.260
|
1.386
|
1.489
|
Announcement Date
|
4/11/19
|
3/6/21
|
3/6/21
|
3/22/22
|
5/3/23
|
4/30/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
31,761
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
12,495
|
52,023
|
34,044
|
23,118
|
7,415
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
19.7%
|
17.2%
|
18.4%
|
16.1%
|
14.4%
|
17.9%
|
ROA (Net income/ Total Assets)
|
1.28%
|
1.18%
|
1.27%
|
1.13%
|
1.06%
|
1.4%
|
Assets
1 |
329,188
|
368,445
|
431,376
|
493,397
|
534,980
|
574,683
|
Book Value Per Share
2 |
26.30
|
31.20
|
36.70
|
42.10
|
47.40
|
54.80
|
Cash Flow per Share
2 |
0.0100
|
39.70
|
45.10
|
37.40
|
46.10
|
46.50
|
Capex
1 |
1,562
|
1,013
|
3,979
|
1,720
|
3,892
|
3,598
|
Capex / Sales
|
7.02%
|
4.37%
|
15.38%
|
6.88%
|
13.44%
|
11.12%
|
Announcement Date
|
4/11/19
|
3/6/21
|
3/6/21
|
3/22/22
|
5/3/23
|
4/30/24
|
Last Close Price
47.7
BDT Average target price
56.09
BDT Spread / Average Target +17.58% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.17% | 357M | | +26.58% | 209B | | +0.27% | 72.65B | | +8.45% | 55.98B | | +22.74% | 51.79B | | +10.36% | 51.32B | | +34.51% | 47.14B | | +5.88% | 35.04B | | -18.33% | 34.25B | | -96.60% | 32.24B |
Commercial Banks
|