Stock A203650 DREAM SECURITY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dream Security co., Ltd.

Equities

A203650

KR7203650007

Internet Services

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
3,435 KRW +0.59% Intraday chart for Dream Security co., Ltd. +0.88% +1.63%
Apr. 05 Dream Security co., Ltd. announced that it has received KRW 10 billion in funding from Samsung Securities Co.,Ltd., NH Investment & Securities Co., Ltd., KB Securities Co., Ltd., Shinyoung Securities Co., Ltd., Mirae Asset Securities Co., Ltd. CI
Apr. 03 Dream Security co., Ltd. announced that it expects to receive KRW 10 billion in funding from Samsung Securities Co.,Ltd., NH Investment & Securities Co., Ltd., KB Securities Co., Ltd., Shinyoung Securities Co., Ltd., Mirae Asset Securities Co., Ltd. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 115,633 136,024 195,457 213,112 139,166 171,047
Enterprise Value (EV) 1 106,027 136,863 288,594 398,496 375,493 389,513
P/E ratio 36.8 x 39.9 x 39.6 x 16.6 x 14.4 x 7.61 x
Yield - - - - - -
Capitalization / Revenue 4.09 x 4.73 x 1.28 x 1.17 x 0.65 x 0.79 x
EV / Revenue 3.75 x 4.76 x 1.88 x 2.18 x 1.77 x 1.79 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 4.81 x 2.12 x 2.85 x 2.94 x 1.63 x 1.61 x
Nbr of stocks (in thousands) 34,934 49,734 49,734 49,734 50,606 50,606
Reference price 2 3,310 2,735 3,930 4,285 2,750 3,380
Announcement Date 3/19/19 3/19/20 3/19/21 3/21/22 3/20/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 28,291 28,754 153,154 182,810 212,624 217,229
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 3,372 2,081 7,322 16,215 12,267 25,562
Net income 1 3,139 2,527 4,934 12,823 9,656 22,491
Net margin 11.1% 8.79% 3.22% 7.01% 4.54% 10.35%
EPS 2 89.94 68.59 99.20 257.6 190.8 444.4
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/19/19 3/19/20 3/19/21 3/21/22 3/20/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 839 93,137 185,384 236,327 218,465
Net Cash position 1 9,607 - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 14.3% 5.72% 6.61% 15.3% 12.2% 23.3%
ROA (Net income/ Total Assets) 12.3% 4.84% 3.44% 4.77% 2.62% 5.61%
Assets 1 25,624 52,178 143,365 268,881 369,145 400,760
Book Value Per Share 2 689.0 1,293 1,380 1,460 1,683 2,104
Cash Flow per Share 2 180.0 62.30 671.0 1,056 599.0 807.0
Capex 1 652 98.1 1,322 2,292 745 1,710
Capex / Sales 2.31% 0.34% 0.86% 1.25% 0.35% 0.79%
Announcement Date 3/19/19 3/19/20 3/19/21 3/21/22 3/20/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Internet Security & Transactions Services

1st Jan change Capi.
DREAM SECURITY CO., LTD. Stock Dream Security co., Ltd.
+1.63% 128M
MASTERCARD, INC. Stock MasterCard, Inc.
+7.92% 427B
VENUSTECH GROUP INC. Stock Venustech Group Inc.
-30.63% 3.14B
TOPSEC TECHNOLOGIES GROUP INC. Stock Topsec Technologies Group Inc.
-38.14% 944M
BEIJING VRV SOFTWARE CORPORATION LIMITED Stock Beijing VRV Software Corporation Limited
-6.95% 876M
BEIJING CERTIFICATE AUTHORITY CO.,LTD. Stock BEIJING CERTIFICATE AUTHORITY Co.,Ltd.
-23.67% 725M
NHN KCP CORP. Stock NHN KCP Corp.
+3.40% 283M
CLEARSALE S.A. Stock ClearSale S.A.
+86.67% 253M
KGINICIS CO.,LTD Stock Kginicis Co.,Ltd
-2.50% 233M
GALAXIA MONEYTREE CO., LTD. Stock Galaxia Moneytree Co., Ltd.
-39.48% 204M
Internet Security & Transactions Services
  1. Stock Market
  2. Equities
  3. A203650 Stock
  4. Financials Dream Security co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW