Market Closed -
Nasdaq Stockholm
11:29:48 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
19.9
SEK
|
-0.50%
|
|
-7.44%
|
-8.29%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,200
|
1,121
|
751.7
|
361.5
|
527.9
|
484.1
|
-
|
-
|
Enterprise Value (EV)
1 |
1,284
|
1,230
|
741.1
|
297.9
|
347.8
|
317.9
|
484.1
|
484.1
|
P/E ratio
|
15.4
x
|
22.7
x
|
2.01
x
|
-
|
16.3
x
|
8.29
x
|
11.1
x
|
6.86
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.58
x
|
0.66
x
|
0.72
x
|
0.4
x
|
0.54
x
|
0.51
x
|
0.49
x
|
0.47
x
|
EV / Revenue
|
0.62
x
|
0.73
x
|
0.71
x
|
0.33
x
|
0.36
x
|
0.33
x
|
0.49
x
|
0.47
x
|
EV / EBITDA
|
6.14
x
|
6.03
x
|
4.02
x
|
2.97
x
|
2.89
x
|
3.09
x
|
4.57
x
|
3.46
x
|
EV / FCF
|
12,842,597
x
|
8,650,631
x
|
-15,093,279
x
|
8,486,825
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1.53
x
|
1.39
x
|
1.78
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
23,766
|
23,998
|
24,326
|
24,326
|
24,326
|
24,326
|
-
|
-
|
Reference price
2 |
50.50
|
46.70
|
30.90
|
14.86
|
21.70
|
19.90
|
19.90
|
19.90
|
Announcement Date
|
2/13/20
|
2/17/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,063
|
1,689
|
1,040
|
909.5
|
973.6
|
957.2
|
995.5
|
1,035
|
EBITDA
1 |
209.3
|
203.9
|
184.2
|
100.4
|
120.4
|
103
|
106
|
140
|
EBIT
1 |
112.1
|
101.6
|
129.3
|
57
|
68.7
|
55
|
66
|
98
|
Operating Margin
|
5.43%
|
6.01%
|
12.44%
|
6.27%
|
7.06%
|
5.75%
|
6.63%
|
9.47%
|
Earnings before Tax (EBT)
|
107.3
|
68.6
|
114.4
|
44.5
|
57.6
|
-
|
-
|
-
|
Net income
1 |
77.9
|
49.1
|
369.2
|
40.9
|
32.4
|
57.3
|
44.7
|
70.2
|
Net margin
|
3.78%
|
2.91%
|
35.51%
|
4.5%
|
3.33%
|
5.99%
|
4.49%
|
6.78%
|
EPS
2 |
3.280
|
2.060
|
15.36
|
-
|
1.330
|
2.400
|
1.800
|
2.900
|
Free Cash Flow
|
100
|
142.2
|
-49.1
|
35.1
|
-
|
-
|
-
|
-
|
FCF margin
|
4.85%
|
8.42%
|
-4.72%
|
3.86%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
47.78%
|
69.74%
|
-
|
34.96%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
128.37%
|
289.61%
|
-
|
85.82%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/13/20
|
2/17/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
311.2
|
204.6
|
198.4
|
241.2
|
265.4
|
203
|
272.7
|
289.6
|
194.6
|
206
|
264
|
292
|
EBITDA
1 |
66
|
14.8
|
15.7
|
37.7
|
32.2
|
12.8
|
48.4
|
44
|
11.9
|
14
|
37
|
40
|
EBIT
1 |
53.1
|
3
|
5.3
|
26.9
|
20.2
|
1
|
38.9
|
25.6
|
3.1
|
4
|
23
|
25
|
Operating Margin
|
17.06%
|
1.47%
|
2.67%
|
11.15%
|
7.61%
|
0.49%
|
14.26%
|
8.84%
|
1.59%
|
1.94%
|
8.71%
|
8.56%
|
Earnings before Tax (EBT)
|
43.2
|
4.8
|
6.2
|
22.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
310.2
|
3.5
|
4.9
|
16.6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
99.68%
|
1.71%
|
2.47%
|
6.88%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
12.86
|
0.1400
|
0.2000
|
0.6800
|
-
|
-
|
-
|
0.2300
|
0.2500
|
0.3000
|
0.9000
|
1.000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/17/22
|
4/29/22
|
7/15/22
|
10/21/22
|
2/16/23
|
7/14/23
|
10/27/23
|
2/15/24
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
84.1
|
109
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
10.6
|
63.6
|
180
|
166
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.4018
x
|
0.5365
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
100
|
142
|
-49.1
|
35.1
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.6%
|
6.2%
|
13.5%
|
9.1%
|
6.59%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
3.66%
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
886.4
|
-
|
-
|
-
|
Book Value Per Share
|
32.90
|
33.50
|
17.40
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
124
|
63.5
|
79.9
|
38
|
-
|
-
|
-
|
-
|
Capex / Sales
|
6.01%
|
3.76%
|
7.69%
|
4.18%
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/13/20
|
2/17/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -8.29% | 44.82M | | -4.75% | 2,812B | | +16.54% | 57.99B | | +4.05% | 16.05B | | -25.55% | 5.39B | | -1.63% | 3.45B | | +97.87% | 1.25B | | +37.70% | 848M | | +15.54% | 371M | | +44.06% | 116M |
Phones & Smart Phones
|