Stock DASH DOORDASH, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials DoorDash, Inc.

Equities

DASH

US25809K1051

Internet Services

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-05-08 pm EDT 		5-day change 1st Jan Change
113 USD -2.20% Intraday chart for DoorDash, Inc. -11.33% +14.29%
May. 08 Instacart projects key Q2 metrics above estimates, names new CFO RE
May. 08 DoorDash Seen Retaining Market Dominance Despite Uber Eats, Instacart Collaboration, Deutsche Bank Says MT

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 45,345 51,081 18,953 39,379 47,254 - -
Enterprise Value (EV) 1 40,850 47,324 15,432 35,301 42,356 41,050 38,095
P/E ratio -19.3 x -107 x -13.3 x -69.6 x 790 x 92.9 x 39.6 x
Yield - - - - - - -
Capitalization / Revenue 15.7 x 10.5 x 2.88 x 4.56 x 4.59 x 3.94 x 3.42 x
EV / Revenue 14.2 x 9.68 x 2.34 x 4.09 x 4.11 x 3.42 x 2.75 x
EV / EBITDA 216 x 164 x 42.7 x 29.7 x 24.7 x 17.8 x 12.7 x
EV / FCF 280 x 84.1 x 80.8 x 22.8 x 25.9 x 19 x 14.7 x
FCF Yield 0.36% 1.19% 1.24% 4.39% 3.87% 5.27% 6.81%
Price to Book 1.89 x 10.7 x 2.68 x 5.71 x 6 x 4.98 x 3.9 x
Nbr of stocks (in thousands) 317,657 343,057 388,217 398,209 408,914 - -
Reference price 2 142.8 148.9 48.82 98.89 113.0 113.0 113.0
Announcement Date 2/25/21 2/16/22 2/16/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 885 2,886 4,888 6,583 8,635 10,303 12,001 13,832
EBITDA 1 - 189 289 361 1,190 1,713 2,310 2,995
EBIT 1 - 69 -452 -1,124 -579 -105.8 397.6 1,160
Operating Margin - 2.39% -9.25% -17.07% -6.71% -1.03% 3.31% 8.39%
Earnings before Tax (EBT) 1 - -458 -463 -1,399 -534 78.72 585.8 1,431
Net income 1 - -461 -468 -1,365 -558 53.81 501.3 1,283
Net margin - -15.97% -9.57% -20.74% -6.46% 0.52% 4.18% 9.27%
EPS 2 -15.44 -7.390 -1.390 -3.680 -1.420 0.1431 1.216 2.857
Free Cash Flow 1 - 146 563 191 1,550 1,638 2,164 2,593
FCF margin - 5.06% 11.52% 2.9% 17.95% 15.9% 18.03% 18.75%
FCF Conversion (EBITDA) - 77.25% 194.81% 52.91% 130.25% 95.61% 93.68% 86.59%
FCF Conversion (Net income) - - - - - 3,043.77% 431.55% 202.19%
Dividend per Share 2 - - - - - - - -
Announcement Date 11/13/20 2/25/21 2/16/22 2/16/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,300 1,456 1,608 1,701 1,818 2,035 2,133 2,164 2,303 2,513 2,539 2,583 2,709 2,927 2,956
EBITDA 1 47 54 103 87 117 204 279 344 363 371 390.1 451.3 501.4 518 537.4
EBIT 1 -154 -173 -273 -308 -370 -171 -211 -108 -89 -61 -80.39 -3.423 31 48.25 17.74
Operating Margin -11.85% -11.88% -16.98% -18.11% -20.35% -8.4% -9.89% -4.99% -3.86% -2.43% -3.17% -0.13% 1.14% 1.65% 0.6%
Earnings before Tax (EBT) 1 -153 -167 -272 -301 -659 -145 -181 -69 -139 -18 -36.82 39.74 76.35 96.62 80.3
Net income 1 -155 -167 -263 -295 -640 -161 -170 -73 -154 -23 -39.43 36.45 66.84 61.67 42.64
Net margin -11.92% -11.47% -16.36% -17.34% -35.2% -7.91% -7.97% -3.37% -6.69% -0.92% -1.55% 1.41% 2.47% 2.11% 1.44%
EPS 2 -0.4500 -0.4800 -0.7200 -0.7700 -1.650 -0.4100 -0.4400 -0.1900 -0.3900 -0.0600 -0.0887 0.0948 0.1717 0.2454 0.1990
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 2/16/22 5/5/22 8/4/22 11/3/22 2/16/23 5/4/23 8/2/23 11/1/23 2/15/24 5/1/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 4,495 3,757 3,521 4,078 4,898 6,204 9,160
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - 146 563 191 1,550 1,638 2,164 2,593
ROE (net income / shareholders' equity) - -25.5% 2.5% -6.01% 10.4% 17.9% 18.9% 17.9%
ROA (Net income/ Total Assets) - -11.4% 1.78% -4.13% 6.81% 11.2% 13.7% -
Assets 1 - 4,043 -26,292 33,027 -8,198 481.4 3,665 -
Book Value Per Share 2 - 75.30 13.90 18.20 17.30 18.90 22.70 29.00
Cash Flow per Share 2 - 4.040 2.050 0.9900 4.260 4.900 6.470 9.100
Capex 1 - 106 129 176 123 275 317 356
Capex / Sales - 3.67% 2.64% 2.67% 1.42% 2.67% 2.64% 2.58%
Announcement Date 11/13/20 2/25/21 2/16/22 2/16/23 2/15/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for DoorDash, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
37
Last Close Price
113 USD
Average target price
133.9 USD
Spread / Average Target
+18.51%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
DOORDASH, INC. Stock DoorDash, Inc.
+14.29% 47.25B
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+23.09% 435B
NETFLIX, INC. Stock Netflix, Inc.
+25.18% 261B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+7.84% 147B
AIRBNB, INC. Stock Airbnb, Inc.
+15.98% 102B
PROSUS N.V. Stock Prosus N.V.
+22.57% 88.64B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+58.93% 59.33B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+3.35% 37.76B
NASPERS LIMITED Stock Naspers Limited
+18.58% 35.71B
PINTEREST, INC. Stock Pinterest, Inc.
+15.12% 28.62B
Other Internet Services
  1. Stock Market
  2. Equities
  3. DASH Stock
  4. Financials DoorDash, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW