End-of-day quote
Korea S.E.
06:00:00 2024-05-08 pm EDT
|
5-day change
|
1st Jan Change
|
43,800
KRW
|
+3.18%
|
|
+1.86%
|
+26.96%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
755,430
|
915,797
|
1,493,258
|
1,176,807
|
1,007,013
|
1,276,196
|
-
|
Enterprise Value (EV)
2 |
755.4
|
1,249
|
1,888
|
1,472
|
1,007
|
1,699
|
1,698
|
P/E ratio
|
19.8
x
|
-
|
33.1
x
|
14.6
x
|
-
|
19.5
x
|
15
x
|
Yield
|
-
|
1.68%
|
1.17%
|
1.48%
|
-
|
1.37%
|
1.37%
|
Capitalization / Revenue
|
0.72
x
|
0.85
x
|
1.19
x
|
0.82
x
|
0.79
x
|
0.89
x
|
0.79
x
|
EV / Revenue
|
0.72
x
|
1.16
x
|
1.51
x
|
1.02
x
|
0.79
x
|
1.18
x
|
1.05
x
|
EV / EBITDA
|
-
|
8.12
x
|
11.9
x
|
8.63
x
|
-
|
9.5
x
|
8.19
x
|
EV / FCF
|
-
|
-
|
206
x
|
12.6
x
|
-
|
-60
x
|
92.3
x
|
FCF Yield
|
-
|
-
|
0.48%
|
7.95%
|
-
|
-1.67%
|
1.08%
|
Price to Book
|
-
|
1.87
x
|
2.24
x
|
1.61
x
|
-
|
1.58
x
|
1.46
x
|
Nbr of stocks (in thousands)
|
25,687
|
25,687
|
29,257
|
29,058
|
29,255
|
29,255
|
-
|
Reference price
3 |
29,400
|
35,700
|
51,200
|
40,600
|
34,500
|
43,800
|
43,800
|
Announcement Date
|
3/17/20
|
2/9/21
|
2/9/22
|
2/13/23
|
2/14/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,042
|
1,079
|
1,253
|
1,437
|
1,277
|
1,436
|
1,619
|
EBITDA
1 |
-
|
153.9
|
158.9
|
170.5
|
-
|
178.9
|
207.3
|
EBIT
1 |
-
|
97.67
|
90
|
91.84
|
80.85
|
94.6
|
120
|
Operating Margin
|
-
|
9.06%
|
7.18%
|
6.39%
|
6.33%
|
6.59%
|
7.41%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
65.23
|
78.87
|
69.47
|
83.6
|
108.5
|
Net income
1 |
-
|
-
|
39.87
|
72.49
|
64.11
|
65.2
|
84.6
|
Net margin
|
-
|
-
|
3.18%
|
5.04%
|
5.02%
|
4.54%
|
5.23%
|
EPS
2 |
1,485
|
-
|
1,549
|
2,784
|
-
|
2,249
|
2,916
|
Free Cash Flow
3 |
-
|
-
|
9,152
|
117,018
|
-
|
-28,300
|
18,400
|
FCF margin
|
-
|
-
|
730.46%
|
8,143.25%
|
-
|
-1,970.75%
|
1,136.5%
|
FCF Conversion (EBITDA)
|
-
|
-
|
5,758.64%
|
68,641.28%
|
-
|
-
|
8,876.03%
|
FCF Conversion (Net income)
|
-
|
-
|
22,952.66%
|
161,437.83%
|
-
|
-
|
21,749.41%
|
Dividend per Share
2 |
-
|
600.0
|
600.0
|
600.0
|
-
|
600.0
|
600.0
|
Announcement Date
|
3/17/20
|
2/9/21
|
2/9/22
|
2/13/23
|
2/14/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2023 Q1
|
2023 Q4
|
---|
Net sales
1 |
327.4
|
299.3
|
EBITDA
|
-
|
-
|
EBIT
1 |
17.65
|
14.24
|
Operating Margin
|
5.39%
|
4.76%
|
Earnings before Tax (EBT)
1 |
-
|
10.24
|
Net income
1 |
12.89
|
12.33
|
Net margin
|
3.94%
|
4.12%
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
5/3/23
|
2/14/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
333
|
395
|
295
|
-
|
423
|
422
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
2.166
x
|
2.486
x
|
1.73
x
|
-
|
2.363
x
|
2.036
x
|
Free Cash Flow
2 |
-
|
-
|
9,152
|
117,018
|
-
|
-28,300
|
18,400
|
ROE (net income / shareholders' equity)
|
-
|
10.3%
|
6.95%
|
10.4%
|
-
|
8.3%
|
10%
|
ROA (Net income/ Total Assets)
|
-
|
5.11%
|
2.9%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
1,374
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
-
|
19,058
|
22,868
|
25,285
|
-
|
27,769
|
30,059
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
120
|
76.2
|
97.7
|
-
|
97.6
|
110
|
Capex / Sales
|
-
|
11.17%
|
6.08%
|
6.8%
|
-
|
6.8%
|
6.79%
|
Announcement Date
|
3/17/20
|
2/9/21
|
2/9/22
|
2/13/23
|
2/14/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
43,800
KRW Average target price
50,000
KRW Spread / Average Target +14.16% Consensus |