Financials DOMS Industries Limited

Equities

DOMS

INE321T01012

Business Support Supplies

Market Closed - NSE India S.E. 07:43:51 2024-05-15 am EDT 5-day change 1st Jan Change
1,808 INR -0.35% Intraday chart for DOMS Industries Limited +1.74% +44.54%

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 109,716 - -
Enterprise Value (EV) 1 107,352 108,474 108,242
P/E ratio 78.2 x 59.3 x 49.3 x
Yield 0.33% 0.36% 0.41%
Capitalization / Revenue 7.23 x 5.84 x 4.81 x
EV / Revenue 7.08 x 5.77 x 4.75 x
EV / EBITDA 41.4 x 34.7 x 28.3 x
EV / FCF -3,067 x -630 x 134 x
FCF Yield -0.03% -0.16% 0.74%
Price to Book 14.5 x 11.6 x 9.38 x
Nbr of stocks (in thousands) 60,687 - -
Reference price 2 1,808 1,808 1,808
Announcement Date - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 - 15,169 18,793 22,800
EBITDA 1 - 2,591 3,125 3,831
EBIT 1 - 2,092 2,490 2,994
Operating Margin - 13.79% 13.25% 13.13%
Earnings before Tax (EBT) 1 1,388 1,980 2,566 3,063
Net income 1 958.1 1,404 1,851 2,223
Net margin - 9.26% 9.85% 9.75%
EPS 2 - 23.13 30.49 36.64
Free Cash Flow 1 - -35 -172.1 805
FCF margin - -0.23% -0.92% 3.53%
FCF Conversion (EBITDA) - - - 21.01%
FCF Conversion (Net income) - - - 36.22%
Dividend per Share 2 - 6.000 6.500 7.500
Announcement Date 7/12/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Maart 2024 Q3 2024 Q4
Net sales 1 - 3,940
EBITDA 1 - 690
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 373.4 -
Net margin - -
EPS 6.880 -
Dividend per Share - -
Announcement Date 2/9/24 -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 2,364 1,242 1,475
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - -35 -172 805
ROE (net income / shareholders' equity) - 25.5% 21.3% 20.6%
ROA (Net income/ Total Assets) - 24.9% - -
Assets 1 - 5,639 - -
Book Value Per Share 2 - 125.0 156.0 193.0
Cash Flow per Share 2 - 34.30 40.30 49.80
Capex 1 - 1,553 2,300 2,054
Capex / Sales - 10.23% 12.24% 9.01%
Announcement Date 7/12/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
1,808 INR
Average target price
1,794 INR
Spread / Average Target
-0.78%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. DOMS Stock
  4. Financials DOMS Industries Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW